stockrow
Friday 6 November 2026
Export TLIH’s income statement to Excel — free account
Ten-League International Holdings Limited
TLIH Industrials Industrial Distribution
Ten-League International Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $59.2 million, up 38.4% from fiscal 2024.
5.70
0.02
+0.35%
Follow TLIH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 43 | 59 | — | +38.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 18.22 | 24.44 | — | +6.2 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 2 | 6 | — | +191.1% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 4.47 | 9.40 | — | +4.9 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 1 | 4 | — | +215.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 15.40 | 20.73 | — | +34.6% | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.50 | 1.50 | — | +200.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 1.32 | 7.14 | — | +441.0% | ||||||
| Capex | — | — | — | — | — | — | — | — | (2.48) | (4.67) | — | +88.4% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1.16) | 2.47 | — | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 1.64 | 4.55 | 0.00 | +177.7% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 3 | 3 | — | +2.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 4 | 20 | — | +456.1% | |||||
| Capex | — | — | — | — | — | — | — | — | (7) | (13) | — | +93.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (3) | 7 | — | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (12) | (5) | (6) | (58.1%) | |||||
| Net debt | — | — | — | — | — | — | — | — | 22 | 11 | 8 | (50.2%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 5 | 13 | 14 | +185.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 7.75 | — | +7.8 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 4.89 | 14.72 | 0.00 | +9.8 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 49.56 | — | +49.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 62 | 70 | — | +12.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.69 | 0.85 | — | +22.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Ten-League International Holdings Limited vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GIC Global Industrial Company | $1.8B | 19.6× | 19.2× | +10.15% (above 0%: growing) | +34.17% (above 0%: growing) | +96.82% (above 0%: growing) | 35.66% | 8.40% | Compare |
| DSGR Distribution Solutions Group, Inc. | $1.6B | 146× | 57.3× | +10.75% (above 0%: growing) | +35.71% (above 0%: growing) | −38.86% (below 0%: shrinking) | 32.04% | 4.40% | Compare |
| BXC BlueLinx Holdings Inc. | $522.5M | — (loss-making) | 298× | +8.51% (above 0%: growing) | n/m | −24.75% (below 0%: shrinking) | 16.12% | 1.46% | Compare |
| TITN Titan Machinery Inc. | $499.8M | — (loss-making) | — (loss-making) | −9.16% (below 0%: shrinking) | n/m | −107.49% (below 0%: shrinking) | 18.61% | (0.46%) | Compare |
| EVI EVI Industries, Inc. | $274.3M | 41.5× | 21.9× | +10.84% (above 0%: growing) | +28.57% (above 0%: growing) | +39.24% (above 0%: growing) | 31.57% | 4.63% | Compare |
| ALTG Alta Equipment Group Inc. | $188.8M | — (loss-making) | — (loss-making) | −1.18% (below 0%: shrinking) | n/m | −46.58% (below 0%: shrinking) | 26.12% | 2.52% | Compare |
| WATR Air Water Ventures Limited | $44.0M | — | — | — | n/m | — | 100.00% | 100.00% | Compare |
| TLIH Ten-League International Holdings Limited | $16.8M | — | — | — | — | — | — | — | |
| WXM WF International Limited | $15.1M | — | — | — | — | −307.95% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $387.1M | 41.5× | 39.6× | +9.33% | +34.17% | −38.86% | 31.57% | 4.40% |