Pricing Log in Create free account

DNOW Inc. (DNOW) vs WF International Limited (WXM)

DNOW Inc. and WF International Limited are both Industrial Distribution companies. DNOW Inc. is the larger, with a market value of $2.7B against $26.6M — 102.1× the size. Across the 10 metrics below, DNOW Inc. leads on 7 and WF International Limited on 3.

Valuation

Metric DNOW WXM Industrial Distribution median
P/E n/m — 27.61
P/S 0.70 — 1.15
P/B 1.36 n/m 3.25
Price to free cash flow 22.12 n/m 22.12
EV/EBITDA n/m n/m 14.59
EV/Sales 0.79 n/m 1.30
Earnings yield (6.82%) — 3.18%
Free cash flow yield 4.52% 0.00% 4.05%

Profitability

Metric DNOW WXM Industrial Distribution median
Gross margin 15.85% — 30.34%
Operating margin (4.60%) — 8.06%
Net margin (4.63%) — 4.95%
Free cash flow margin 3.33% 0.00% 4.67%
Return on equity (11.60%) 0.00% 14.29%
Return on assets (6.90%) 0.00% 5.30%
Return on invested capital (4.78%) 0.00% 8.13%

Growth

Metric DNOW WXM Industrial Distribution median
Revenue growth (TTM) 69.84% — 7.80%
EPS growth (last fiscal year) (202.70%) (402.79%) (3.98%)
Revenue growth, 5-year CAGR 11.74% 3.43% 9.01%
Net income growth, 5-year CAGR 0.00% 0.00% 0.99%

Health

Metric DNOW WXM Industrial Distribution median
Debt to equity 0.23 0.54 0.53
Current ratio 2.14 1.31 2.47
Net debt to EBITDA (8.52) 0.00 1.17

Dividend

Metric DNOW WXM Industrial Distribution median
Dividend yield — — 1.54%
Payout ratio — — 0.48

Size

Metric DNOW WXM Industrial Distribution median
Market cap 2.72b 26.63m 5.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack