Pricing Log in Create free account
Friday 6 November 2026 Export BXC’s income statement to Excel — free account

BlueLinx Holdings Inc.

BXC Industrials Industrial Distribution

BlueLinx Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, roughly unchanged from fiscal 2024.

Revenue
+8.51%
EPS
−139.8%
Free cash flow
−24.8%
Total debt
−1.73%

Quarter to September 2026, against a year earlier

66.49 8.00 −10.74%
Market cap
$522.5M
P/E
0.0×
Fwd P/E
298×
Dividend yield
—
F-score
4/9
Altman Z
3.36
Beneish M
−2.46
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 2.87
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — 1 — — —
Insider Ownership 3.84%

Capital & Financial Ratios $m

Size
Market Cap 522.52
Revenue ttm 3,073.64
Net income ttm (4.23)
Free cash flow ttm 45.12
Net debt Q 238.34
Valuation
P/E 0.00
Forward P/E 298.00 (above 35: high)
Price / sales 0.17
Forward P/S Powerpack
Price / FCF 11.59
Price / book 0.84
Financial health
Current ratio Q 3.84 (at or above 1.5: strong)
Debt / equity Q 0.94
Interest coverage Q 1.25
Growth
Revenue growth Q +8.51% (above 0%: growing)
Operating income growth Q +19.04% (above 0%: growing)
EPS, this year +72.51% (at or above 15%: strong)
EPS, next year A +25.90% (at or above 15%: strong)
Revenue, next year A +5.55%
EPS, past 5 yrs −68.34% (below 0%: weak)
EPS, next 5 yrs A +21.74% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 0.3×; over the ten years it ranged from 0.2× in 2022 to 0.5× in 2018.
P/S against its own 10 years 65.24%
10-year low 10-year high
P/B against its own 10 years 8.69%
10-year low 10-year high
EV/Sales against its own 10 years 31.68%
10-year low 10-year high
EV/FCF against its own 10 years 76.84%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 522 506 386 350
Receivables 228 226 218 311
Inventory 344 356 326 375
Other 27 47 54 49
1,120 1,134 984 1,085
2023 2024 2025 Q'26
Payables 158 170 136 202
ST’ Debt — — — —
Other 25 22 22 29
219 234 211 282

Compound Annual Growth %

10y 5y 3y
Sales 4.42% (0.94%) (12.77%)
Cash Flow 4.12% 1.68% (46.94%)
Earnings 0.00% (69.34%) (90.96%)
Book Value 0.00% 59.88% 1.52%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY23 Estimate 3.04 Actual 2.98

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY22 3.12 3.97 Beat by 0.85
Q1 FY23 2.71 2.53 Miss by 0.18
Q2 FY23 3.30 2.91 Miss by 0.39
Q3 FY23 3.04 2.98 Miss by 0.06

EPS $

Mar Jun Sep Dec Year
’26 (0.18) 0.81 (0.08) — —
’25 0.34 0.54 0.20 (1.08) 0.03
’24 2.00 1.65 1.87 0.62 6.19
’23 1.94 2.70 2.71 (2.08) 5.39
’22 13.19 7.48 6.38 3.50 31.51
’21 6.28 11.61 4.74 7.30 29.99
’20 (0.08) 0.71 5.72 2.04 8.55
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 731 814 813 — —
’25 709 780 749 716 2,954
’24 726 768 747 711 2,953
’23 798 816 810 713 3,136
’22 1,302 1,239 1,061 848 4,450
’21 1,025 1,308 971 973 4,277
’20 662 699 871 865 3,097
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (57) 11 45 — —
’25 (34) (27) 59 62 60
’24 (31) 36 62 19 85
’23 89 64 78 76 306
’22 2 101 143 154 400
’21 (25) 47 104 18 145
’20 (59) 72 61 (19) 55
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (60) 9 40 — —
’25 (37) (36) 53 56 36
’24 (36) 29 54 (1) 46
’23 80 59 73 67 279
’22 0 97 131 138 365
’21 (24) 46 100 20 141
’20 (60) 72 72 (19) 64
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,881 1,816 2,863 2,637 3,097 4,277 4,450 3,136 2,953 2,954 3,074 +5.1% 3,118 3,260 3,378 +4.6%
Gross margin, % 12.09 12.73 11.59 13.53 15.42 18.20 18.72 16.80 16.57 15.29 16.26 +3.2 pt
EBT 17 10 (60) (22) 95 394 395 82 71 0 0 (41.9%)
EBT margin, % 0.91 0.53 (2.10) (0.82) 3.07 9.21 8.87 2.61 2.39 0.00 (0.01) (0.9) pt
Net income 16 63 (48) (18) 81 296 296 49 53 0 (4) (38.0%)
Per share, $
Per share, $ Revenue 211.04 200.72 310.17 281.91 328.73 444.84 477.08 348.99 346.09 369.99 390.95 +6.4%
Earnings 1.80 6.96 (5.21) (1.89) 8.58 30.80 31.75 5.40 6.22 0.03 (0.52) (37.2%)
Cash flow 4.64 (0.28) 4.50 (1.10) 5.84 15.08 42.91 34.08 9.98 7.49 7.69 +5.4%
Capex 4.13 2.97 (0.30) 1.62 0.97 (0.43) (3.74) (3.02) (4.60) (3.04) (1.95) n/m
Free cash flow 8.78 2.69 4.21 0.52 6.81 14.66 39.17 31.06 5.39 4.45 5.74 (7.3%)
Book value (3.35) 3.87 (1.59) (2.79) 6.27 37.78 63.25 70.58 75.78 77.32 79.43 n/m
Shares, m 9 9 9 9 9 10 9 9 9 8 8 (1.2%)
Valuation, ×
Valuation, × P/E 4.28 1.41 0.00 0.00 3.42 3.11 2.35 20.89 16.53 0.00 0.00 5.2
P/S 0.04 0.05 0.08 0.05 0.09 0.22 0.15 0.32 0.30 0.17 0.17 0.1
P/B 0.00 2.53 0.00 0.00 4.67 2.53 1.16 1.57 1.35 0.79 0.84 1.5
EV/Sales 0.20 0.22 0.30 0.29 0.30 0.33 0.21 0.33 0.32 0.24 0.25 0.3
EV/FCF 4.92 16.27 22.21 160.01 14.70 9.90 2.59 3.73 20.50 19.75 16.89 27.5
Cash, $m
Cash, $m Operating cash flow 41 (3) 42 (10) 55 145 400 306 85 60 60 +4.2%
Capex 37 27 (3) 15 9 (4) (35) (27) (39) (24) (15) n/m
Free cash flow 78 24 39 5 64 141 365 279 46 36 45 (8.4%)
Balance, $m
Balance, $m Working capital 191 226 403 407 439 701 866 902 900 773 803 +16.8%
Net debt 316 308 634 640 668 473 259 46 69 210 238 (4.5%)
Shareholders’ equity (30) 35 (15) (26) 59 363 590 634 646 617 624 n/m
Returns, %
Returns, % ROA 3.36 13.43 (6.61) (1.83) 8.01 25.04 21.10 3.21 3.41 0.01 (0.26) (3.3) pt
ROIC 9.08 5.47 (1.34) 3.58 12.23 32.74 32.30 12.72 7.65 2.45 2.65 (6.6) pt
ROE (42.48) 2,441.15 (472.52) 86.66 490.06 140.23 62.14 7.93 8.29 0.03 (0.68) +42.5 pt
People
People Employees 1,600 1,500 2,400 2,200 2,100 2,055 2,100 2,000 2,000 2,160 — +3.4%
Revenue/emp, $m 1.18 1.21 1.19 1.20 1.47 2.08 2.12 1.57 1.48 1.37 — +1.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

BlueLinx Holdings Inc. vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
REZI Resideo Technologies, Inc. $3.0B 7.8× 13.6× +1.96% (above 0%: growing) n/m −33.89% (below 0%: shrinking) 30.04% 6.61% Compare
DNOW DNOW Inc. $2.5B — (loss-making) — (loss-making) +110.88% (above 0%: growing) −39.13% (below 0%: shrinking) +171.79% (above 0%: growing) 0.00% 0.00% Compare
DXPE DXP Enterprises, Inc. $2.1B 21.5× 26.9× +14.30% (above 0%: growing) +25.36% (above 0%: growing) −48.44% (below 0%: shrinking) 30.74% 8.93% Compare
GIC Global Industrial Company $1.8B 19.6× 19.2× +10.15% (above 0%: growing) +34.17% (above 0%: growing) +96.82% (above 0%: growing) 35.66% 8.40% Compare
DSGR Distribution Solutions Group, Inc. $1.6B 146× 57.3× +10.75% (above 0%: growing) +35.71% (above 0%: growing) −38.86% (below 0%: shrinking) 32.04% 4.40% Compare
BXC BlueLinx Holdings Inc. $522.5M — (loss-making) 298× +8.51% (above 0%: growing) n/m −24.75% (below 0%: shrinking) 16.12% 1.46%
TITN Titan Machinery Inc. $499.8M — (loss-making) — (loss-making) −9.16% (below 0%: shrinking) n/m −107.49% (below 0%: shrinking) 18.61% (0.46%) Compare
EVI EVI Industries, Inc. $274.3M 41.5× 21.9× +10.84% (above 0%: growing) +28.57% (above 0%: growing) +39.24% (above 0%: growing) 31.57% 4.63% Compare
ALTG Alta Equipment Group Inc. $188.8M — (loss-making) — (loss-making) −1.18% (below 0%: shrinking) n/m −46.58% (below 0%: shrinking) 26.12% 2.52% Compare
Median of peers $1.7B 21.5× 21.9× +10.45% +28.57% −36.37% 30.39% 4.51%

All 25 Industrial Distribution stocks →

Pay and ownership Proxy statement filed 9 April 2026

Ownership

Directors and executive officers, together 3.60%
BlackRock, Inc. 11.80%
Tontine Asset Associates, LLC 8.40%
Dimensional Fund Advisors LP 7.00%
The Vanguard Group 6.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

BlueLinx Holdings Inc. (BXC) Latest News

5 Nov

Impact 3 · · MarketBeat transcript

4 Nov

Impact 3 · · GuruFocus.com
Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby

28 Oct

Impact 4 · · Business Wire

29 Sep

Impact 4 · · Business Wire

24 Sep

Impact 4 ·
Impact 4 · · GlobeNewswire

15 Sep

Impact 3 ·

7 Sep

Impact 4 ·

3 Sep

Impact 3 ·

5 Aug

Impact 4 · transcript
Impact 3 · · MarketBeat

4 Aug

Impact 4 ·

9 May

Impact 4 · · MarketBeat

6 May

Impact 4 · · Moby

5 May

Impact 4 · · Business Wire

30 Apr

Impact 3 · · Business Wire

21 Apr

Impact 4 ·

22 Mar

Impact 3 · · Simply Wall St.

27 Feb

Impact 4 · · MarketBeat

25 Feb

Impact 4 · · GuruFocus.com
Impact 4 · · Moby

24 Feb

Impact 4 · · Associated Press Finance
Impact 4 · · Business Wire

19 Jan

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

5 Jan

Impact 4 · · Simply Wall St.

18 Dec

Impact 3 · · Simply Wall St.

1 Dec

Impact 3 · · Simply Wall St.Simply Wall St.

24 Nov

Impact 3 · · Business Wire
stockrow.com/BXC · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com