Saturday 10 October 2026 Export all WTRG data to Excel Powerpack

Essential Utilities Inc.

WTRG Utilities Utilities Regulated Water

Essential Utilities Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 18.6% from fiscal 2024. In the quarter to June 2026, revenue grew 3.10%, EPS fell 2.63%, free cash flow fell 1.23% and total debt rose 9.41%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

38.98 0.26 +0.67%
Market cap
$11.0B
P/E
19.9×
Fwd P/E
16.9×
Dividend yield
3.56%
F-score
5/9
Altman Z
0.95
Beneish M
−2.29
Dividend safety
42/100

Insider Decisions trades per month

Total sells 0.11
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — 1 — —
Insider Ownership 0.19%

Capital & Financial Ratios $m

Market Cap 10,990.00
Revenue 2,568.70
Net Income 554.87
Free Cash Flow (509.54)
Net Debt 8,495.88
Current Ratio 0.78 (below 1: weak)
Debt/Equity 1.21
P/E ratio 19.90
Fwd P/E 16.90
P/S ratio 4.31
P/B ratio 1.58
Past 5Y EPS Growth 14.46%
This Y EPS Growth 1.49%
Next Y EPS Growth 5.60%
Next Y revenue growth 0.10%
Next 5Y EPS Growth 4.23%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 23.78%
10-year low 10-year high
P/S against its own 10 years 5.61%
10-year low 10-year high
P/B against its own 10 years 6.57%
10-year low 10-year high
EV/Sales against its own 10 years 7.50%
10-year low 10-year high

Dividends

Payout Ratio 0.71
Annual Dividend Rate 1.39
Annual Dividend Yield 3.56%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.41
0.34
0.34
0.36
2025 1.34
0.33
0.33
0.34
0.34
2024 1.27
0.31
0.31
0.33
0.33
2023 1.19
0.29
0.29
0.31
0.31
2022 1.11
0.27
0.27
0.29
0.29
2021 1.04
0.25
0.25
0.27
0.27
2020 0.97
0.23
0.23
0.25
0.25
2019 0.91
0.22
0.22
0.23
0.23
2018 0.85
0.20
0.20
0.22
0.22
2017 0.79
0.19
0.19
0.20
0.20
2016 0.74
0.18
0.18
0.19
0.19
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 5 9 35 9
Receivables 144 167 217 208
Inventory 113 94 112 96
Other 230 175 187 120
492 486 610 465
2023 2024 2025 Q'26
Payables 221 259 276 199
ST’ Debt 228 329 172 83
Other 45 49 37 200
798 975 764 599

Compound Annual Growth %

10y 5y 3y
Sales 11.76% 11.09% 2.65%
Cash Flow 10.54% 14.74% 18.95%
Earnings 11.81% 16.69% 9.83%
Book Value 14.79% 7.92% 8.44%

Revenue $m

Mar Jun Sep Dec Year
’26 862 531 — — —
’25 784 515 477 699 2,475
’24 612 434 435 604 2,086
’23 726 437 411 479 2,054
’22 699 449 435 705 2,288
’21 584 397 362 536 1,878
’20 256 384 349 474 1,463
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 265 324 — — —
’25 300 272 233 206 1,010
’24 241 186 196 148 770
’23 402 220 183 129 934
’22 311 106 103 81 600
’21 255 157 149 83 645
’20 96 150 175 87 508
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (22) (73) — — —
’25 12 (72) (174) (240) (475)
’24 154 (110) (188) (249) (393)
’23 158 (109) (163) (154) (269)
’22 77 (135) (246) (274) (578)
’21 78 (68) (158) (261) (410)
’20 (3,469) (46) (85) (228) (3,827)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.79 0.37 — — —
’25 1.03 0.38 0.33 0.47 2.20
’24 0.97 0.28 0.25 0.67 2.17
’23 0.72 0.34 0.30 0.50 1.86
’22 0.76 0.31 0.26 0.44 1.77
’21 0.72 0.32 0.19 0.44 1.67
’20 0.20 0.29 0.22 0.40 1.12
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 28.03 29.41 32.09 32.70 30.40 41.11 38.50 32.07 33.57 33.18

Analyst estimates 2026–2028

Powerpack
High 35.83 39.55 39.38 47.33 54.52 53.93 53.66 49.28 41.78 42.37
People
People Employees 1,551 1,530 1,570 1,583 3,180 3,211 3,187 3,258 3,291 3,303
Revenue/emp, $m 0.53 0.53 0.53 0.56 0.46 0.58 0.72 0.63 0.63 0.75
Income, $m
Income, $m Revenue 820 810 838 890 1,463 1,878 2,288 2,054 2,086 2,475
Gross margin, % 100.00 100.00 100.00 100.00 88.67 81.88 73.69 82.85 86.72 83.68
EBT 255 257 178 212 265 422 451 432 573 620
EBT margin, % 31.12 31.70 21.28 23.78 18.12 22.47 19.71 21.02 27.49 25.05
Net income 234 240 192 225 285 432 465 498 595 616
Depreciation 133 137 147 156 257 298 321 344 370 417
Per share, $
Per share, $ Revenue 4.62 4.56 4.71 4.13 5.86 7.29 8.72 7.69 7.62 8.84
Earnings 1.32 1.35 1.08 1.04 1.14 1.68 1.77 1.86 2.17 2.20
Cash flow 2.23 2.15 2.07 1.57 2.03 2.50 2.29 3.49 2.81 3.61
Capex (2.17) (2.72) (3.60) (2.82) (17.36) (4.10) (4.49) (4.50) (4.25) (5.30)
Free cash flow 0.06 (0.57) (1.53) (1.25) (15.32) (1.59) (2.21) (1.01) (1.43) (1.70)
Book value 10.44 11.02 11.29 18.00 18.75 20.13 20.51 22.07 22.63 24.49
Shares, m 177 178 178 216 250 257 262 267 274 280
Valuation, ×
Valuation, × P/E 22.71 28.63 31.66 46.94 41.85 31.77 27.21 20.22 16.74 17.36
P/S 6.48 8.48 7.26 11.37 8.08 7.36 5.52 4.92 4.77 4.34
P/B 2.87 3.51 3.03 2.61 2.52 2.67 2.35 1.71 1.60 1.57
EV/Sales 8.79 11.10 10.31 12.73 11.95 10.54 8.49 8.35 8.45 7.67
EV/FCF 627.13 (88.71) (31.73) (42.16) (4.57) (48.23) (33.58) (63.75) (44.92) (39.98)
Cash, $m
Cash, $m Operating cash flow 396 381 369 339 508 645 600 934 770 1,010
Capex (385) (483) (641) (607) (4,335) (1,055) (1,179) (1,203) (1,163) (1,485)
Free cash flow 11 (101) (272) (269) (3,827) (410) (578) (269) (393) (475)
Balance, $m
Balance, $m Working capital (173) (153) (252) 1,692 (224) (237) (364) (306) (489) (154)
Total debt 1,895 2,125 2,558 3,074 5,670 5,977 6,799 7,054 7,698 8,282
Net debt 1,891 2,121 2,555 1,205 5,665 5,966 6,788 7,049 7,689 8,247
Shareholders’ equity 1,850 1,958 2,009 3,881 4,684 5,184 5,377 5,896 6,199 6,857
Returns, %
Returns, % ROA 3.94 3.84 2.89 2.75 2.47 3.04 3.06 3.06 3.41 3.29
ROIC 5.57 5.12 4.43 4.18 2.63 3.38 3.40 3.34 3.41 3.81
ROE 13.10 12.59 9.68 7.62 6.65 8.75 8.81 8.84 9.84 9.44
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Essential Utilities Inc. vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AWK American Water Works Company, Inc. $25.5B 22.3× 20.5× +6.19% (above 0%: growing) +8.78% (above 0%: growing) +40.28% (above 0%: growing) 100.00% 40.00% Compare
SBS Companhia de saneamento Basico Do Estado De Sao Paulo - Sabesp $23.1B 17.1× 15.6× +46.43% (above 0%: growing) +14.45% (above 0%: growing) −154.90% (below 0%: shrinking) 37.66% 31.04% Compare
WTRG Essential Utilities Inc. $11.0B 19.9× 16.9× +3.10% (above 0%: growing) −2.63% (below 0%: shrinking) −1.23% (below 0%: shrinking) 91.30% 36.41%
AWR American States Water Company $3.2B 22.5× 21.1× +11.18% (above 0%: growing) +26.44% (above 0%: growing) −126.32% (below 0%: shrinking) 79.44% 35.29% Compare
CWT California Water Service Group $2.8B 20.6× 18.7× +16.47% (above 0%: growing) +32.39% (above 0%: growing) −18.32% (below 0%: shrinking) 70.24% 22.97% Compare
HTO H2O America $2.4B 20.5× 20.4× +6.16% (above 0%: growing) −9.86% (below 0%: shrinking) +14.08% (above 0%: growing) 59.39% 20.31% Compare
MSEX Middlesex Water Company $1.0B 20.6× 21.2× +14.26% (above 0%: growing) +31.67% (above 0%: growing) −22.41% (below 0%: shrinking) 100.00% 32.35% Compare
YORW The York Water Company $502.6M 19.3× 18.9× +22.48% (above 0%: growing) +40.00% (above 0%: growing) +111.16% (above 0%: growing) 100.00% 41.71% Compare
CWCO Consolidated Water Co. Ltd. $485.6M 29.7× 31.8× −2.15% (below 0%: shrinking) −21.88% (below 0%: shrinking) +39.37% (above 0%: growing) 33.35% 11.39% Compare
Median of peers $2.6B 20.6× 20.5× +12.72% +20.45% −2.12% 74.84% 31.70%

All 13 Utilities Regulated Water stocks →

Essential Utilities Inc. (WTRG) key facts

  • Strength: Essential Utilities Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 18.6% from fiscal 2024.
  • Strength: Net income was $616.4 million, or $2.20 per share (basic), a net margin of 24.9%.
  • Essential Utilities Inc. (WTRG) is an Utilities Regulated Water company in the Utilities sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, WTRG traded at $38.98, a market capitalization of $11.0 billion.
  • At that price the stock trades at 19.9× trailing-twelve-month earnings and 4.3× sales; its P/E is higher than 24% of its own readings over the past ten years.
  • Essential Utilities Inc. pays an annual dividend of $1.39 per share, a yield of 3.56%, with a payout ratio of 70.8%.
  • Return on equity was 9.44% and debt-to-equity 1.21.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.95 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Essential Utilities Inc. (WTRG) Latest News

12 Aug

stockrow.com/WTRG · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com