Saturday 10 October 2026
Export all WTRG data to Excel Powerpack
Essential Utilities Inc.
WTRG Utilities Utilities Regulated Water
Essential Utilities Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 18.6% from fiscal 2024. In the quarter to June 2026, revenue grew 3.10%, EPS fell 2.63%, free cash flow fell 1.23% and total debt rose 9.41%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
38.98
0.26
+0.67%
Follow WTRG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 28.03 | 29.41 | 32.09 | 32.70 | 30.40 | 41.11 | 38.50 | 32.07 | 33.57 | 33.18 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 35.83 | 39.55 | 39.38 | 47.33 | 54.52 | 53.93 | 53.66 | 49.28 | 41.78 | 42.37 | |||||
| People | |||||||||||||||
| People | Employees | 1,551 | 1,530 | 1,570 | 1,583 | 3,180 | 3,211 | 3,187 | 3,258 | 3,291 | 3,303 | ||||
| Revenue/emp, $m | 0.53 | 0.53 | 0.53 | 0.56 | 0.46 | 0.58 | 0.72 | 0.63 | 0.63 | 0.75 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 820 | 810 | 838 | 890 | 1,463 | 1,878 | 2,288 | 2,054 | 2,086 | 2,475 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 88.67 | 81.88 | 73.69 | 82.85 | 86.72 | 83.68 | |||||
| EBT | 255 | 257 | 178 | 212 | 265 | 422 | 451 | 432 | 573 | 620 | |||||
| EBT margin, % | 31.12 | 31.70 | 21.28 | 23.78 | 18.12 | 22.47 | 19.71 | 21.02 | 27.49 | 25.05 | |||||
| Net income | 234 | 240 | 192 | 225 | 285 | 432 | 465 | 498 | 595 | 616 | |||||
| Depreciation | 133 | 137 | 147 | 156 | 257 | 298 | 321 | 344 | 370 | 417 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 4.62 | 4.56 | 4.71 | 4.13 | 5.86 | 7.29 | 8.72 | 7.69 | 7.62 | 8.84 | ||||
| Earnings | 1.32 | 1.35 | 1.08 | 1.04 | 1.14 | 1.68 | 1.77 | 1.86 | 2.17 | 2.20 | |||||
| Cash flow | 2.23 | 2.15 | 2.07 | 1.57 | 2.03 | 2.50 | 2.29 | 3.49 | 2.81 | 3.61 | |||||
| Capex | (2.17) | (2.72) | (3.60) | (2.82) | (17.36) | (4.10) | (4.49) | (4.50) | (4.25) | (5.30) | |||||
| Free cash flow | 0.06 | (0.57) | (1.53) | (1.25) | (15.32) | (1.59) | (2.21) | (1.01) | (1.43) | (1.70) | |||||
| Book value | 10.44 | 11.02 | 11.29 | 18.00 | 18.75 | 20.13 | 20.51 | 22.07 | 22.63 | 24.49 | |||||
| Shares, m | 177 | 178 | 178 | 216 | 250 | 257 | 262 | 267 | 274 | 280 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.71 | 28.63 | 31.66 | 46.94 | 41.85 | 31.77 | 27.21 | 20.22 | 16.74 | 17.36 | ||||
| P/S | 6.48 | 8.48 | 7.26 | 11.37 | 8.08 | 7.36 | 5.52 | 4.92 | 4.77 | 4.34 | |||||
| P/B | 2.87 | 3.51 | 3.03 | 2.61 | 2.52 | 2.67 | 2.35 | 1.71 | 1.60 | 1.57 | |||||
| EV/Sales | 8.79 | 11.10 | 10.31 | 12.73 | 11.95 | 10.54 | 8.49 | 8.35 | 8.45 | 7.67 | |||||
| EV/FCF | 627.13 | (88.71) | (31.73) | (42.16) | (4.57) | (48.23) | (33.58) | (63.75) | (44.92) | (39.98) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 396 | 381 | 369 | 339 | 508 | 645 | 600 | 934 | 770 | 1,010 | ||||
| Capex | (385) | (483) | (641) | (607) | (4,335) | (1,055) | (1,179) | (1,203) | (1,163) | (1,485) | |||||
| Free cash flow | 11 | (101) | (272) | (269) | (3,827) | (410) | (578) | (269) | (393) | (475) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (173) | (153) | (252) | 1,692 | (224) | (237) | (364) | (306) | (489) | (154) | ||||
| Total debt | 1,895 | 2,125 | 2,558 | 3,074 | 5,670 | 5,977 | 6,799 | 7,054 | 7,698 | 8,282 | |||||
| Net debt | 1,891 | 2,121 | 2,555 | 1,205 | 5,665 | 5,966 | 6,788 | 7,049 | 7,689 | 8,247 | |||||
| Shareholders’ equity | 1,850 | 1,958 | 2,009 | 3,881 | 4,684 | 5,184 | 5,377 | 5,896 | 6,199 | 6,857 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.94 | 3.84 | 2.89 | 2.75 | 2.47 | 3.04 | 3.06 | 3.06 | 3.41 | 3.29 | ||||
| ROIC | 5.57 | 5.12 | 4.43 | 4.18 | 2.63 | 3.38 | 3.40 | 3.34 | 3.41 | 3.81 | |||||
| ROE | 13.10 | 12.59 | 9.68 | 7.62 | 6.65 | 8.75 | 8.81 | 8.84 | 9.84 | 9.44 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Essential Utilities Inc. vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AWK American Water Works Company, Inc. | $25.5B | 22.3× | 20.5× | +6.19% (above 0%: growing) | +8.78% (above 0%: growing) | +40.28% (above 0%: growing) | 100.00% | 40.00% | Compare |
| SBS Companhia de saneamento Basico Do Estado De Sao Paulo - Sabesp | $23.1B | 17.1× | 15.6× | +46.43% (above 0%: growing) | +14.45% (above 0%: growing) | −154.90% (below 0%: shrinking) | 37.66% | 31.04% | Compare |
| WTRG Essential Utilities Inc. | $11.0B | 19.9× | 16.9× | +3.10% (above 0%: growing) | −2.63% (below 0%: shrinking) | −1.23% (below 0%: shrinking) | 91.30% | 36.41% | |
| AWR American States Water Company | $3.2B | 22.5× | 21.1× | +11.18% (above 0%: growing) | +26.44% (above 0%: growing) | −126.32% (below 0%: shrinking) | 79.44% | 35.29% | Compare |
| CWT California Water Service Group | $2.8B | 20.6× | 18.7× | +16.47% (above 0%: growing) | +32.39% (above 0%: growing) | −18.32% (below 0%: shrinking) | 70.24% | 22.97% | Compare |
| HTO H2O America | $2.4B | 20.5× | 20.4× | +6.16% (above 0%: growing) | −9.86% (below 0%: shrinking) | +14.08% (above 0%: growing) | 59.39% | 20.31% | Compare |
| MSEX Middlesex Water Company | $1.0B | 20.6× | 21.2× | +14.26% (above 0%: growing) | +31.67% (above 0%: growing) | −22.41% (below 0%: shrinking) | 100.00% | 32.35% | Compare |
| YORW The York Water Company | $502.6M | 19.3× | 18.9× | +22.48% (above 0%: growing) | +40.00% (above 0%: growing) | +111.16% (above 0%: growing) | 100.00% | 41.71% | Compare |
| CWCO Consolidated Water Co. Ltd. | $485.6M | 29.7× | 31.8× | −2.15% (below 0%: shrinking) | −21.88% (below 0%: shrinking) | +39.37% (above 0%: growing) | 33.35% | 11.39% | Compare |
| Median of peers | $2.6B | 20.6× | 20.5× | +12.72% | +20.45% | −2.12% | 74.84% | 31.70% |
Essential Utilities Inc. (WTRG) key facts
- Strength: Essential Utilities Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 18.6% from fiscal 2024.
- Strength: Net income was $616.4 million, or $2.20 per share (basic), a net margin of 24.9%.
- Essential Utilities Inc. (WTRG) is an Utilities Regulated Water company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 9, 2026, WTRG traded at $38.98, a market capitalization of $11.0 billion.
- At that price the stock trades at 19.9× trailing-twelve-month earnings and 4.3× sales; its P/E is higher than 24% of its own readings over the past ten years.
- Essential Utilities Inc. pays an annual dividend of $1.39 per share, a yield of 3.56%, with a payout ratio of 70.8%.
- Return on equity was 9.44% and debt-to-equity 1.21.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.95 (distress zone) for fiscal 2025.