Wednesday 4 November 2026
Export AWR’s income statement to Excel — free account
American States Water Company
AWR Utilities Utilities Regulated Water
American States Water Company’s revenue for fiscal 2025 (year ended December 2025) was $658.1 million, up 10.5% from fiscal 2024.
- Revenue
- +5.37%
- EPS
- 0.00%
- Free cash flow
- −126.3%
- Total debt
- −8.97%
Quarter to September 2026, against a year earlier
88.90
2.03
+2.34%
Follow AWR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 436 | 441 | 437 | 474 | 488 | 499 | 492 | 596 | 595 | 658 | 707 | +4.7% | 709 | 738 | 767 | +5.2% | |
| Gross margin, % | 77.42 | 75.90 | 75.07 | 76.43 | 76.34 | 76.01 | 75.20 | 79.89 | 79.00 | 76.92 | 0.00 | (0.5) pt | ||||||
| EBT | 94 | 108 | 82 | 109 | 115 | 125 | 102 | 167 | 149 | 170 | 191 | +6.7% | ||||||
| EBT margin, % | 21.66 | 24.59 | 18.75 | 23.00 | 23.48 | 25.01 | 20.76 | 27.95 | 25.10 | 25.80 | 27.02 | +4.1 pt | ||||||
| Net income | 60 | 69 | 64 | 84 | 86 | 94 | 78 | 125 | 119 | 130 | 144 | +9.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.93 | 12.03 | 11.89 | 12.87 | 13.24 | 13.51 | 13.30 | 16.11 | 15.89 | 17.07 | 17.84 | +4.1% | |||||
| Earnings | 1.63 | 1.88 | 1.73 | 2.28 | 2.34 | 2.55 | 2.12 | 3.37 | 3.17 | 3.37 | 3.66 | +8.4% | ||||||
| Cash flow | 2.65 | 3.95 | 3.72 | 3.17 | 3.31 | 3.13 | 3.19 | 1.83 | 5.30 | 5.96 | 5.79 | +9.4% | ||||||
| Capex | (3.55) | (2.15) | (3.44) | (4.12) | (3.53) | (3.91) | (4.50) | (5.10) | (6.19) | (6.14) | (5.53) | +6.3% | ||||||
| Free cash flow | (0.90) | 1.79 | 0.28 | (0.95) | (0.22) | (0.78) | (1.31) | (3.27) | (0.89) | (0.18) | 0.26 | (16.2%) | ||||||
| Book value | 13.52 | 14.46 | 15.20 | 16.34 | 17.40 | 18.58 | 19.20 | 20.99 | 24.56 | 27.12 | 28.84 | +8.0% | ||||||
| Shares, m | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 39 | 39 | +0.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.58 | 29.84 | 38.98 | 38.00 | 33.98 | 40.56 | 45.09 | 23.88 | 24.52 | 21.51 | 24.29 | 32.4 | |||||
| P/S | 3.77 | 4.69 | 5.64 | 6.73 | 6.01 | 7.66 | 7.15 | 4.99 | 4.89 | 4.25 | 4.98 | 5.6 | ||||||
| P/B | 3.32 | 3.90 | 4.41 | 5.30 | 4.57 | 5.57 | 4.96 | 3.83 | 3.16 | 2.67 | 3.08 | 4.2 | ||||||
| EV/Sales | 4.71 | 5.55 | 6.58 | 7.75 | 7.11 | 8.88 | 8.61 | 6.50 | 6.41 | 5.63 | 6.23 | 6.8 | ||||||
| EV/FCF | (62.39) | 37.21 | 279.28 | (105.27) | (425.05) | (153.20) | (87.41) | (32.02) | (114.81) | (522.73) | 430.64 | (118.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 97 | 145 | 137 | 117 | 122 | 116 | 118 | 68 | 199 | 230 | 229 | +10.1% | |||||
| Capex | (130) | (79) | (126) | (152) | (130) | (145) | (166) | (189) | (232) | (237) | (219) | +6.9% | ||||||
| Free cash flow | (33) | 66 | 10 | (35) | (8) | (29) | (48) | (121) | (33) | (7) | 10 | (15.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (11) | (1) | (15) | 6 | 39 | (18) | (245) | 39 | (52) | 56 | (29) | n/m | |||||
| Net debt | 411 | 380 | 410 | 485 | 538 | 613 | 718 | 895 | 903 | 913 | 807 | +9.3% | ||||||
| Shareholders’ equity | 494 | 530 | 558 | 602 | 642 | 686 | 710 | 776 | 920 | 1,046 | 1,143 | +8.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.22 | 4.78 | 4.35 | 5.34 | 5.02 | 5.10 | 3.97 | 5.82 | 5.01 | 4.98 | 5.26 | +0.8 pt | |||||
| ROIC | 7.88 | 8.73 | 6.52 | 7.31 | 6.91 | 6.78 | 5.54 | 7.36 | 6.32 | 6.49 | 7.30 | (1.4) pt | ||||||
| ROE | 12.37 | 13.47 | 11.68 | 14.48 | 13.86 | 14.18 | 11.21 | 16.77 | 14.01 | 13.23 | 13.36 | +0.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 736 | 758 | 817 | 841 | 841 | 808 | 811 | 815 | 846 | 900 | — | +2.3% | |||||
| Revenue/emp, $m | 0.59 | 0.58 | 0.53 | 0.56 | 0.58 | 0.62 | 0.61 | 0.73 | 0.70 | 0.73 | — | +2.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
American States Water Company vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AWK American Water Works Company, Inc. | $29.2B | 25.3× | 23.8× | +4.07% (above 0%: growing) | +0.24% (above 0%: growing) | −384.85% (below 0%: shrinking) | 100.00% | 42.45% | Compare |
| SBS Companhia de saneamento Basico Do Estado De Sao Paulo - Sabesp | $15.5B | 11.2× | 13.7× | +46.43% (above 0%: growing) | +14.45% (above 0%: growing) | −154.90% (below 0%: shrinking) | 37.66% | 31.04% | Compare |
| WTRG Essential Utilities Inc. | $12.5B | 22.5× | 19.6× | +3.10% (above 0%: growing) | −2.63% (below 0%: shrinking) | −1.23% (below 0%: shrinking) | 91.30% | 36.41% | Compare |
| AWR American States Water Company | $3.4B | 23.8× | 23.3× | +11.18% (above 0%: growing) | +26.44% (above 0%: growing) | −126.32% (below 0%: shrinking) | 79.44% | 35.29% | |
| CWT California Water Service Group | $3.1B | 21.8× | 19.2× | +6.73% (above 0%: growing) | +1.76% (above 0%: growing) | −97.13% (below 0%: shrinking) | 69.26% | 24.89% | Compare |
| HTO H2O America | $2.9B | 23.2× | 20.3× | +4.02% (above 0%: growing) | −19.23% (below 0%: shrinking) | +34.01% (above 0%: growing) | 58.72% | 24.17% | Compare |
| MSEX Middlesex Water Company | $1.1B | 20.8× | 21.2× | +11.30% (above 0%: growing) | +23.14% (above 0%: growing) | +15.96% (above 0%: growing) | 100.00% | 36.99% | Compare |
| YORW The York Water Company | $514.3M | 19.7× | 18.8× | +22.48% (above 0%: growing) | +40.00% (above 0%: growing) | +111.16% (above 0%: growing) | 100.00% | 41.71% | Compare |
| CWCO Consolidated Water Co. Ltd. | $439.4M | 26.7× | 29.6× | −2.15% (below 0%: shrinking) | −21.88% (below 0%: shrinking) | +39.37% (above 0%: growing) | 33.35% | 11.39% | Compare |
| Median of peers | $3.0B | 22.2× | 20.0× | +5.40% | +1.00% | +7.37% | 80.28% | 33.73% |
Pay and ownership Proxy statement filed 3 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.03m | 3.78m | 100.79 |
| 2024 | 4.91m | 5.04m | 105.36 |
| 2023 | 5.32m | 4.15m | 106.63 |
| 2022 | 3.48m | 3.90m | 120.43 |
| 2021 | 4.54m | 5.21m | 132.26 |
Ownership
Directors and executive officers, together
0.90%
The Vanguard Group, Inc.
11.81%
Neuberger Berman Group LLC
6.15%
State Street Corporation State Street Financial Center
5.69%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
American States Water Company (AWR) Latest News
7 Aug
31 Jul
12 Jul
7 May
AWR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score