Friday 6 November 2026
Export YORW’s income statement to Excel — free account
The York Water Company
YORW Utilities Utilities Regulated Water
The York Water Company’s revenue for fiscal 2025 (year ended December 2025) was $77.5 million, up 3.37% from fiscal 2024.
- Revenue
- +19.5%
- EPS
- +11.6%
- Free cash flow
- +111.2%
- Total debt
- −14.5%
Quarter to September 2026, against a year earlier
32.48
0.26
+0.81%
Follow YORW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 48 | 49 | 48 | 52 | 54 | 55 | 60 | 71 | 75 | 77 | 87 | +5.6% | 87 | 93 | 94 | +6.5% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 17 | 18 | 16 | 17 | 19 | 18 | 20 | 25 | 22 | 19 | 25 | +1.2% | ||||||
| EBT margin, % | 36.26 | 36.05 | 32.76 | 32.27 | 34.57 | 32.85 | 32.63 | 35.24 | 28.92 | 24.83 | 29.06 | (11.4) pt | ||||||
| Net income | 12 | 13 | 13 | 14 | 17 | 17 | 20 | 24 | 20 | 20 | 25 | +6.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.70 | 3.78 | 3.75 | 3.98 | 4.13 | 4.22 | 4.30 | 4.97 | 5.22 | 5.38 | 5.39 | +4.2% | |||||
| Earnings | 0.92 | 1.01 | 1.04 | 1.11 | 1.27 | 1.30 | 1.40 | 1.66 | 1.42 | 1.39 | 1.66 | +4.7% | ||||||
| Cash flow | 1.51 | 1.57 | 1.42 | 1.46 | 1.55 | 1.76 | 1.58 | 2.23 | 2.13 | 2.07 | 2.24 | +3.6% | ||||||
| Capex | (1.02) | (1.91) | (1.31) | (1.42) | (2.46) | (2.63) | (3.62) | (4.52) | (3.36) | (3.38) | (2.95) | +14.2% | ||||||
| Free cash flow | 0.49 | (0.35) | 0.12 | 0.04 | (0.91) | (0.88) | (2.04) | (2.29) | (1.23) | (1.31) | (0.72) | n/m | ||||||
| Book value | 8.88 | 9.29 | 9.78 | 10.35 | 10.99 | 11.67 | 14.84 | 15.47 | 16.11 | 16.69 | 18.42 | +7.3% | ||||||
| Shares, m | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | +1.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 41.63 | 33.02 | 30.83 | 41.54 | 36.69 | 38.29 | 32.31 | 23.11 | 23.04 | 22.91 | 19.49 | 32.3 | |||||
| P/S | 10.34 | 8.82 | 8.54 | 11.59 | 11.28 | 11.81 | 10.51 | 7.72 | 6.26 | 5.92 | 6.00 | 9.3 | ||||||
| P/B | 4.31 | 3.59 | 3.28 | 4.45 | 4.24 | 4.27 | 3.05 | 2.48 | 2.03 | 1.91 | 1.76 | 3.4 | ||||||
| EV/Sales | 12.03 | 10.69 | 10.49 | 13.55 | 13.60 | 14.47 | 12.96 | 10.36 | 9.10 | 8.92 | 8.23 | 11.6 | ||||||
| EV/FCF | 91.64 | (115.71) | 340.97 | 1,532.46 | (61.61) | (69.63) | (27.29) | (22.48) | (38.63) | (36.62) | (61.98) | 159.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 19 | 20 | 18 | 19 | 20 | 23 | 22 | 32 | 31 | 30 | 36 | +4.9% | |||||
| Capex | (13) | (25) | (17) | (18) | (32) | (34) | (51) | (65) | (48) | (49) | (48) | +15.7% | ||||||
| Free cash flow | 6 | (4) | 1 | 0 | (12) | (11) | (29) | (33) | (18) | (19) | (12) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 4 | (1) | (2) | (6) | 4 | (9) | (3) | (3) | (2) | (9) | 2 | n/m | |||||
| Net debt | 80 | 91 | 94 | 101 | 119 | 146 | 139 | 180 | 206 | 232 | 194 | +12.5% | ||||||
| Shareholders’ equity | 114 | 119 | 126 | 134 | 143 | 153 | 207 | 221 | 231 | 240 | 299 | +8.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.75 | 3.98 | 3.95 | 4.06 | 4.31 | 3.92 | 4.04 | 4.32 | 3.33 | 3.05 | 3.67 | (0.7) pt | |||||
| ROIC | 7.35 | 7.03 | 6.38 | 6.32 | 5.83 | 4.89 | 4.41 | 4.60 | 4.01 | 3.66 | 4.20 | (3.7) pt | ||||||
| ROE | 10.62 | 11.11 | 10.89 | 11.06 | 11.97 | 11.48 | 10.88 | 11.09 | 8.99 | 8.51 | 9.47 | (2.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 105 | 102 | 109 | 106 | 108 | 110 | 116 | 130 | 127 | 129 | — | +2.3% | |||||
| Revenue/emp, $m | 0.45 | 0.48 | 0.44 | 0.49 | 0.50 | 0.50 | 0.52 | 0.55 | 0.59 | 0.60 | — | +3.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
The York Water Company vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AWR American States Water Company | $3.5B | 24.2× | 23.3× | +5.37% (above 0%: growing) | 0.00% | −27.88% (below 0%: shrinking) | 0.00% | 34.95% | Compare |
| CWT California Water Service Group | $3.2B | 22.5× | 19.2× | +6.73% (above 0%: growing) | +1.94% (above 0%: growing) | −97.13% (below 0%: shrinking) | 69.26% | 24.89% | Compare |
| HTO H2O America | $3.0B | 23.9× | 20.3× | +4.02% (above 0%: growing) | −19.23% (below 0%: shrinking) | +34.01% (above 0%: growing) | 58.72% | 24.17% | Compare |
| MSEX Middlesex Water Company | $1.1B | 21.5× | 21.2× | +11.30% (above 0%: growing) | +23.14% (above 0%: growing) | +15.96% (above 0%: growing) | 100.00% | 36.99% | Compare |
| YORW The York Water Company | $522.9M | 19.9× | 18.8× | +22.48% (above 0%: growing) | +40.00% (above 0%: growing) | +111.16% (above 0%: growing) | 100.00% | 41.71% | |
| CWCO Consolidated Water Co. Ltd. | $425.0M | 25.8× | 29.6× | −2.15% (below 0%: shrinking) | −21.88% (below 0%: shrinking) | +39.37% (above 0%: growing) | 33.35% | 11.39% | Compare |
| ARTNA Artesian Resources Corporation | $345.6M | 14.4× | 16.7× | +7.41% (above 0%: growing) | +4.92% (above 0%: growing) | +68.43% (above 0%: growing) | 100.00% | 28.09% | Compare |
| PCYO Pure Cycle Corporation | $258.1M | 17.6× | 25.8× | +59.96% (above 0%: growing) | +33.33% (above 0%: growing) | +492.06% (above 0%: growing) | 52.12% | 25.71% | Compare |
| GWRS Global Water Resources, Inc. | $227.5M | 90.0× | 61.9× | +5.04% (above 0%: growing) | −42.83% (below 0%: shrinking) | +100.41% (above 0%: growing) | 72.47% | 14.68% | Compare |
| Median of peers | $782.5M | 23.2× | 22.3× | +6.05% | +0.97% | +36.69% | 63.99% | 25.30% |
Pay and ownership Proxy statement filed 20 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 572.28k | 563.13k | 76.10 |
| 2024 | 498.28k | 481.51k | 76.00 |
| 2023 | 464.53k | 444.00k | 87.59 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement