Consolidated Water Co. Ltd. (CWCO) vs Essential Utilities Inc. (WTRG)

Consolidated Water Co. Ltd. and Essential Utilities Inc. are both Utilities Regulated Water companies. Essential Utilities Inc. is the larger, with a market value of $11.0B against $485.6M — 22.6× the size. Essential Utilities Inc. trades at the lower P/E: 19.9× against 29.7×. Essential Utilities Inc. grew revenue faster over the last twelve months: 9.86% against −1.16%. Essential Utilities Inc. has the higher net margin (21.6% vs 12.6%) and the lower return on invested capital (3.63% vs 9.94%). Both pay a dividend; Essential Utilities Inc. yields more (3.56% vs 1.83%). Across the 22 metrics below, Consolidated Water Co. Ltd. leads on 11 and Essential Utilities Inc. on 11.

Valuation

Metric CWCO WTRG Utilities Regulated Water median
P/E 29.67 19.90 20.54
P/S 3.83 4.31 4.31
P/B 2.12 1.58 1.92
Price to free cash flow 16.11 n/m —
EV/EBITDA 15.23 14.60 14.63
EV/Sales 2.80 7.61 6.23
Earnings yield 3.37% 5.03% 4.85%
Free cash flow yield 6.21% (4.61%) (4.61%)

Profitability

Metric CWCO WTRG Utilities Regulated Water median
Gross margin 35.36% 82.59% 71.91%
Operating margin 12.26% 35.06% 29.22%
Net margin 12.64% 21.60% 20.19%
Free cash flow margin 23.80% (19.84%) (19.49%)
Return on equity 7.12% 8.08% 9.00%
Return on assets 6.20% 2.88% 3.21%
Return on invested capital 9.94% 3.63% 4.08%

Growth

Metric CWCO WTRG Utilities Regulated Water median
Revenue growth (TTM) (1.16%) 9.86% 6.92%
EPS growth (last fiscal year) (35.59%) 1.38% 1.38%
Revenue growth, 5-year CAGR 12.70% 11.09% 7.24%
Net income growth, 5-year CAGR 37.70% 16.69% 9.40%

Health

Metric CWCO WTRG Utilities Regulated Water median
Debt to equity 0.00 1.21 0.93
Current ratio 5.95 0.78 1.01
Net debt to EBITDA (4.76) 6.16 4.42

Dividend

Metric CWCO WTRG Utilities Regulated Water median
Dividend yield 1.83% 3.56% 2.84%
Payout ratio 0.56 0.71 0.57

Size

Metric CWCO WTRG Utilities Regulated Water median
Market cap 485.59m 10.99b 1.00b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack