Saturday 7 November 2026
Export WFCF’s income statement to Excel — free account
Where Food Comes From Inc.
WFCF Industrials Specialty Business Services
Where Food Comes From Inc.’s revenue for fiscal 2025 (year ended December 2025) was $24.9 million, down 3.32% from fiscal 2024.
- Revenue
- +0.75%
- EPS
- −27.3%
- Free cash flow
- −18.9%
- Total debt
- −68.4%
Quarter to June 2026, against a year earlier
15.32
0.15
−0.97%
Follow WFCF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 12 | 15 | 18 | 21 | 20 | 22 | 25 | 25 | 26 | 25 | 25 | +8.8% | — | — | — | — | |
| Gross margin, % | 46.60 | 44.15 | 43.50 | 43.70 | 44.47 | 44.40 | 42.13 | 41.86 | 41.02 | 38.20 | 38.27 | (8.4) pt | ||||||
| EBT | 1 | 0 | 1 | 1 | 2 | 4 | 3 | 3 | 3 | 2 | 2 | +14.9% | ||||||
| EBT margin, % | 5.49 | 0.62 | 5.53 | 7.14 | 9.20 | 16.51 | 11.33 | 12.19 | 11.57 | 8.95 | 8.70 | +3.5 pt | ||||||
| Net income | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | +16.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.95 | 2.50 | 2.87 | 3.34 | 3.26 | 3.60 | 4.17 | 4.58 | 4.84 | 4.83 | 4.99 | +10.6% | |||||
| Earnings | 0.08 | 0.04 | 0.12 | 0.20 | 0.23 | 0.49 | 0.34 | 0.39 | 0.40 | 0.30 | 0.28 | +15.8% | ||||||
| Cash flow | 0.17 | 0.11 | 0.19 | 0.46 | 0.40 | 0.50 | 0.45 | 0.51 | 0.51 | 0.31 | 0.25 | +7.3% | ||||||
| Capex | (0.07) | (0.01) | (0.06) | (0.06) | (0.07) | 0.00 | (0.04) | (0.03) | (0.03) | (0.03) | (0.05) | (9.4%) | ||||||
| Free cash flow | 0.09 | 0.09 | 0.13 | 0.40 | 0.33 | 0.49 | 0.40 | 0.49 | 0.48 | 0.28 | 0.20 | +13.1% | ||||||
| Book value | 1.58 | 1.57 | 1.73 | 1.92 | 2.02 | 2.25 | 2.10 | 1.97 | 1.87 | 1.81 | 1.76 | +1.5% | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | (1.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 531.56 | 0.00 | 258.86 | 131.55 | 61.46 | 29.61 | 41.36 | 35.79 | 33.95 | 38.83 | 54.71 | 116.3 | |||||
| P/S | 16.41 | 19.17 | 11.10 | 8.23 | 4.30 | 4.03 | 3.27 | 2.97 | 2.73 | 2.38 | 3.07 | 7.5 | ||||||
| P/B | 20.21 | 30.62 | 18.36 | 14.31 | 6.92 | 6.44 | 6.51 | 6.89 | 7.09 | 6.36 | 8.71 | 12.4 | ||||||
| EV/Sales | 16.14 | 18.96 | 11.03 | 8.10 | 4.13 | 3.81 | 3.12 | 2.88 | 2.68 | 2.27 | 2.95 | 7.3 | ||||||
| EV/FCF | 384.88 | 576.05 | 271.73 | 68.94 | 42.39 | 28.30 | 32.22 | 28.85 | 28.65 | 43.95 | 88.01 | 150.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1 | 1 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | +5.6% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (10.8%) | ||||||
| Free cash flow | 1 | 1 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 1 | 1 | +11.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3 | 4 | 3 | 3 | 4 | 6 | 5 | 3 | 2 | 3 | 3 | (0.8%) | |||||
| Net debt | (3) | (3) | (1) | (3) | (3) | (5) | (4) | (3) | (2) | (3) | (3) | +0.5% | ||||||
| Shareholders’ equity | 9 | 10 | 11 | 12 | 12 | 14 | 12 | 11 | 10 | 9 | 9 | (0.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.06 | 1.09 | 5.76 | 8.23 | 7.35 | 15.09 | 10.47 | 12.45 | 13.42 | 10.89 | 9.59 | +6.8 pt | |||||
| ROIC | 6.21 | 0.80 | 5.76 | 10.41 | 11.52 | 17.23 | 20.35 | 20.51 | 17.36 | 12.32 | 17.07 | +6.1 pt | ||||||
| ROE | 5.36 | 1.49 | 7.84 | 11.84 | 11.35 | 22.59 | 15.21 | 18.48 | 20.43 | 15.97 | 15.41 | +10.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 60 | 63 | 63 | 66 | 68 | 87 | 93 | 102 | 103 | 100 | — | +5.8% | |||||
| Revenue/emp, $m | 0.19 | 0.25 | 0.28 | 0.31 | 0.30 | 0.25 | 0.27 | 0.25 | 0.25 | 0.25 | — | +2.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Where Food Comes From Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPIR Spire Global, Inc. | $313.2M | — (loss-making) | — (loss-making) | −5.91% (below 0%: shrinking) | n/m | +25.49% (above 0%: growing) | 34.12% | (110.22%) | Compare |
| TISI Team, Inc. | $104.0M | — (loss-making) | 0.3× | −7.80% (below 0%: shrinking) | n/m | +47.47% (above 0%: growing) | 23.79% | 0.95% | Compare |
| WFCF Where Food Comes From Inc. | $77.0M | 54.7× | 29.4× | +0.75% (above 0%: growing) | −27.27% (below 0%: shrinking) | −18.92% (below 0%: shrinking) | 40.58% | 10.06% | |
| DLHC DLH Holdings Corp. | $52.6M | — (loss-making) | — (loss-making) | −46.94% (below 0%: shrinking) | n/m | −55.09% (below 0%: shrinking) | 16.75% | (8.89%) | Compare |
| YSXT YSX Tech Co., Ltd | $40.2M | — | — | — | — | −299.01% (below 0%: shrinking) | — | — | Compare |
| NTIP Network-1 Technologies, Inc. | $36.6M | — (loss-making) | — (loss-making) | −72.07% (below 0%: shrinking) | n/m | −22.09% (below 0%: shrinking) | 72.00% | 0.00% | Compare |
| PC Premium Catering (Holdings) Limited | $19.5M | — | — | — | — | −1,294.44% (below 0%: shrinking) | — | — | Compare |
| SST System1, Inc. | $18.6M | — (loss-making) | 23.1× | −61.34% (below 0%: shrinking) | n/m | −127.61% (below 0%: shrinking) | 80.38% | (27.45%) | Compare |
| ANPA Rich Sparkle Holdings Limited | $17.5M | — | — | — | — | — | — | — | Compare |
| Median of peers | $38.4M | — | — | −46.94% | — | −55.09% | 34.12% | (8.89%) |
Pay and ownership Proxy statement filed 6 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 581.21k | 580.55k | (1.69) |
| 2024 | 531.21k | 530.55k | 13.18 |
| 2023 | 529.95k | 529.29k | 15.71 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement