Wilhelmina International, Inc. WHLM

0.50 0.00 0.00% as of 24 Sep
Market cap
$17.2M
P/E
4.8×

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 85.16%

Capital & Financial Ratios

Market Cap 17.24
Revenue 18.03
Net Income 0.54
Free Cash Flow 1.29
Net Debt (12.71)
Current Ratio 1.74
Debt/Equity 0.00
P/E ratio 4.84
P/S ratio 0.14
P/B ratio 0.10
Past 5Y EPS Growth (12.17%)
This Y EPS Growth —
Next Y EPS Growth —
Next 5Y EPS Growth —
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2022 2023 2024 Q'25
Cash 12 13 15 13
Receivables 9 9 7 9
Inventory — — — —
Other — — — —
22 21 23 22
2022 2023 2024 Q'25
Payables 4 4 5 5
ST’ Debt 0 — — —
Other 0 — — —
13 12 13 13
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (13.70%) (25.26%) 3.03%
Cash Flow (5.37%) 10.75% (22.66%)
Earnings (6.49%) 0.00% (48.59%)
Book Value (0.42%) 3.57% 6.61%

Revenue

Mar Jun Sep Dec Year
’26 5 5 — — —
’24 4 5 5 4 18
’23 4 4 4 4 17
’22 5 5 4 4 18
’21 12 15 4 4 16
’20 15 5 11 (18) 12
’19 20 20 17 18 76
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (2) 0 — — —
’24 (1) 0 1 2 3
’23 (1) 0 0 1 1
’22 (1) 0 2 1 3
’21 0 1 1 3 6
’20 (1) (1) (1) 1 (2)
’19 0 0 0 2 2
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (2) 0 — — —
’24 (1) 0 1 2 3
’23 (1) 0 0 1 1
’22 (1) 0 2 1 2
’21 0 1 1 3 6
’20 (1) (1) (1) 1 (2)
’19 0 0 0 2 1
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.03 0.02 — — —
’24 0.02 0.05 0.06 (0.01) 0.12
’23 0.03 0.00 0.07 (0.01) 0.08
’22 0.14 0.18 0.37 0.00 0.68
’21 0.43 0.22 0.22 0.00 0.88
’20 (0.52) (0.52) 0.00 0.08 (0.96)
’19 (0.02) 0.09 (0.03) (0.96) (0.92)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
— 6.00 5.67 4.90 3.00 2.32 4.25 3.16 3.28 2.74

Analyst estimates 2025–2027

Powerpack
Low Price
— 14.12 8.87 7.54 6.84 12.92 14.21 5.83 4.97 7.62
High Price
— 121 121 117 114 70 80 85 87 89
Employees
— 1 1 1 1 0 0 0 0 0
Revenue/Emp
— 82 73 78 76 12 16 18 17 18
Revenue
— 28.64% 28.58% 28.58% 28.15% 100.00% 100.00% 100.00% 100.00% 100.00%
Gross Margin
— 1 (1) 1 (4) (4) 5 3 1 1
EBT
— 1.11% (0.71%) 1.53% (5.81%) (34.47%) 33.17% 14.48% 4.01% 5.83%
EBT Margin
— 0 0 1 (5) (5) 5 4 0 1
Net Income
— 1 1 1 6 2 1 0 0 0
Depreciation
— 14.60 13.60 14.61 14.56 2.27 3.12 3.45 3.34 3.41
Revenue/Sh
— 0.02 0.03 0.16 (0.92) (0.96) 0.88 0.68 0.08 0.12
Earnings/Sh
— 0.51 (0.06) 0.71 0.30 (0.38) 1.07 0.49 0.14 0.50
Cash Flow/Sh
— (0.28) (0.12) (0.08) (0.08) (0.03) 0.00 (0.05) (0.03) 0.00
Capex/Sh
— 0.23 (0.18) 0.62 0.22 (0.41) 1.07 0.44 0.10 0.49
Free CF/Sh
— 4.51 4.86 4.90 4.12 3.20 4.07 4.69 4.83 4.94
Book Value/Sh
— 6 5 5 5 5 5 5 5 5
Shares
— 875.00 240.75 36.44 0.00 0.00 6.00 5.45 47.90 28.77
PE Ratio
— 0.60 0.47 0.40 0.28 2.02 0.77 1.08 1.20 1.04
PS Ratio
— 1.94 1.31 1.19 1.00 1.43 1.29 0.80 0.83 0.72
PB Ratio
— 0.56 0.44 0.35 0.22 1.79 0.50 0.44 0.51 0.21
EV/Sales
— 35.68 (32.75) 8.13 14.61 (9.89) 3.17 3.47 16.29 1.46
EV/FCF
— 3 0 4 2 (2) 6 3 1 3
Op' Cash Flow
— (2) (1) 0 0 0 0 0 0 0
Capex
— 1 (1) 3 1 (2) 6 2 1 3
FCF
— 4 3 4 3 3 6 8 9 10
Working Cap'
— 3 2 3 2 3 1 1 0 0
Total Debt
— (3) (2) (4) (5) (3) (10) (11) (13) (15)
Net Debt
— 25 26 26 21 17 21 24 25 25
Sh' Equity
— 0.21% 0.36% 1.98% (11.91%) (14.59%) 13.27% 8.89% 1.04% 1.46%
ROA
— 2.84% (0.78%) 3.90% (15.70%) (17.95%) 11.80% 11.86% 3.70% 4.34%
ROIC
— 0.36% 0.63% 3.27% (20.16%) (26.09%) 24.08% 15.61% 1.76% 2.44%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2024 · latest quarter Jun 2025

Wilhelmina International, Inc. (WHLM) key facts

  • Wilhelmina International, Inc. (WHLM) is a Specialty Business Services company in the Industrials sector.
  • Wilhelmina International, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $17.6 million, up 2.31% from fiscal 2023.
  • Net income was $614,000.00, or $0.12 per share (basic), a net margin of 3.49%.
  • As of September 24, 2026, WHLM traded at $0.50, a market capitalization of $17.2 million.
  • At that price the stock trades at 4.8× trailing-twelve-month earnings and 0.1× sales.
  • Return on equity was 2.44% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.

Wilhelmina International, Inc. (WHLM) Latest News

News by impact score

Fine-tune

12 Feb

3

Wilhelmina International, Inc. has qualified to trade on the OTCQX Best Market, transitioning from NASDAQ. The company, which provides fashion model and talent management services, begins trading under the symbol 'WHLM'. OTCQX offers a premium market for investor-focused companies, requiring high financial standards and compliance with securities laws. Founded in 1967 and headquartered in Dallas, Texas, Wilhelmina specializes in representing models, entertainers, and athletes, and engages in various endorsement and licensing activities. Transitioning to the OTCQX Best Market may enhance visibility and investor sentiment, impacting financial performance moderately.

23 Dec

3

Wilhelmina International, Inc. plans to delist its shares from Nasdaq Capital Market on December 27, 2024. The delisting decision may moderately influence the company's financial performance and market sentiment.

20 Dec

3

Wilhelmina International, Inc. announced voluntary delisting from Nasdaq Capital Market and deregistration of shares under Section 12(b) of the Exchange Act. The delisting and deregistration may moderately influence the company's financial performance and market sentiment.

5 Nov

4

Wilhelmina International (NASDAQ:WHLM) shows declining return on capital employed, underperforming industry average. The article highlights significant impact on future performance due to declining returns and market sentiment.

16 Aug

3

Wilhelmina International reported second quarter 2024 earnings with revenue up 2.2% and net income of US$247.0k, resulting in EPS of US$0.048. The financial results show a moderately noticeable influence on Wilhelmina International's future performance.

13 Aug

3

Wilhelmina International's stock has seen a 38% increase in the past three months, with a focus on its ROE and earnings growth. The article discusses the company's ROE, earnings growth, and reinvestment strategies, which could moderately influence its future performance.

8 May

4

Wilhelmina International's declining return on capital doesn't inspire confidence. The article highlights significant impact likely on the company's future and market performance.

28 Mar

4

Wilhelmina International reports decrease in revenue, net income, and profit margin for FY 2023, with EPS dropping to US$0.084 from US$0.68 in FY 2022. Significant impact likely on future performance due to substantial decrease in key financial metrics.

6 Mar

3

Weakness in WHLM stock may indicate market correction despite decent financials. The article suggests that while the stock may be weak, the company's decent financials could balance out the impact.

9 Nov

3

Wilhelmina International, Inc. reported a decrease in revenues and net income for the third quarter of 2023 compared to the same period in 2022. The financial results show a moderately noticeable influence on the company's future performance, with decreased revenues and net income.

28 Sep

3

Wilhelmina International's stock increased by 11% over the past month, with a focus on its ROE and earnings growth. The article discusses how Wilhelmina International's ROE and earnings growth may have a moderately noticeable influence on its future performance.

11 Aug

3

Wilhelmina International, Inc. reports decrease in revenues and net income for Q2 2023 compared to Q2 2022. Decrease in revenues and net income may moderately impact the company's financial performance.

13 May

3

Wilhelmina International First Quarter 2023 Earnings: EPS: US$0.031 (vs US$0.14 in 1Q 2022) Moderately noticeable influence expected on key financial results and profit margin

11 May

3

Wilhelmina International, Inc. reports a decrease in revenues and net income for the first quarter of 2023. Financial results show a moderate impact on the company's performance due to decreased revenues and net income.

7 May

3

Wilhelmina International (NASDAQ:WHLM) shows promising trends in ROCE growth. The article highlights the company's improving ROCE and profitability, which could moderately influence its future performance.

stockrow.com/WHLM · Data as of Jun 30, 2025 · For information only; not investment advice. · © 2026 stockrow.com