Pricing Log in Create free account
Saturday 7 November 2026 Export NTIP’s income statement to Excel — free account

Network-1 Technologies, Inc.

NTIP Industrials Specialty Business Services

Network-1 Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $150,000.00, up 50.0% from fiscal 2024.

Revenue
−72.1%
EPS
−50.0%
Free cash flow
−22.1%

Quarter to June 2026, against a year earlier

1.60 0.00 0.00%
Market cap
$36.6M
P/E
0.0×
Fwd P/E
−22.0×
Dividend yield
6.37%
F-score
5/9
Altman Z
23.30
Beneish M
n/a
Dividend safety
36/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 38.69%

Capital & Financial Ratios $m

Size
Market Cap 36.58
Revenue ttm 2.31
Net income ttm (2.76)
Free cash flow ttm (1.86)
Net debt Q (33.75)
Valuation
P/E 0.00
Forward P/E (22.00) (negative: loss-making)
Price / sales 15.49 (above 10: high)
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.96
Financial health
Current ratio Q 46.95 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q −72.07% (below 0%: shrinking)
Operating income growth Q −40.69% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A −100.00% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.9×, against a ten-year median of 0.3×; over the ten years it ranged from −4.6× in 2025 to 9.9× in 2020.
P/S against its own 10 years 79.47%
10-year low 10-year high
P/B against its own 10 years 27.35%
10-year low 10-year high
EV/Sales against its own 10 years 57.89%
10-year low 10-year high

Dividends

Yield
6.37%
Annual rate
0.10
Payout ratio
—
Growth, 2018–26
0.00%/yr
  1. 0.10 ’18
  2. 0.10 ’19 +0
  3. 0.10 ’20 +0
  4. 0.10 ’21 +0
  5. 0.10 ’22 +0
  6. 0.10 ’23 +0
  7. 0.10 ’24 +0
  8. 0.10 ’25 +0
  9. 0.10 ’26 +0
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 45 41 37 34
Receivables — — — —
Inventory — — — —
Other 0 0 0 0
46 41 37 34
2023 2024 2025 Q'26
Payables 0 0 0 1
ST’ Debt — — — —
Other — — — —
1 1 1 1

Compound Annual Growth %

10y 5y 3y
Sales (35.64%) (45.21%) (83.91%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 3.27% (4.25%) (10.46%)

EPS $

Mar Jun Sep Dec Year
’26 (0.02) (0.03) — — —
’25 (0.02) (0.02) (0.02) (0.05) (0.11)
’24 (0.04) (0.03) (0.01) (0.05) (0.13)
’23 (0.03) (0.02) (0.03) 0.02 (0.06)
’22 (0.05) (0.06) 0.09 (0.07) (0.10)
’21 0.38 (0.03) 0.27 (0.04) 0.58
’20 (0.06) (0.02) 0.07 (0.06) (0.07)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 0 — — — 0
’24 — 0 — — 0
’23 1 0 — 2 3
’21 19 — 17 0 36
’20 0 0 4 0 4
’19 1 1 1 1 3
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (1) — — —
’25 0 (1) 0 0 (1)
’24 (1) 0 0 0 (1)
’23 0 0 0 1 0
’22 (1) (4) (1) 0 (5)
’21 (1) 13 8 0 19
’20 (2) (1) 2 (1) (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (1) — — —
’25 0 (1) 0 0 (1)
’24 (1) 0 0 0 (1)
’23 0 0 0 1 0
’22 (1) (4) (1) 0 (6)
’21 (1) 13 8 0 19
’20 (2) (1) 2 (1) (1)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 65 16 22 3 4 36 — 3 0 0 2 (49.1%) — — — —
Gross margin, % 60.37 69.79 63.49 70.96 62.46 66.29 0.00 66.40 72.00 72.00 53.28 +11.6 pt
EBT 32 6 10 (1) (2) 20 0 0 (2) (1) (2) n/m
EBT margin, % 49.41 37.86 45.30 (38.43) (42.61) 54.79 0.00 6.07 (1,547.00) (790.00) 0.00 (839.4) pt
Net income 23 4 8 (2) (2) 14 (2) (1) (3) (2) (3) n/m
Per share, $
Per share, $ Revenue 2.79 0.68 0.93 0.13 0.18 1.49 0.00 0.11 0.00 0.01 0.00 (48.9%)
Earnings 1.00 0.17 0.32 (0.07) (0.07) 0.59 (0.10) (0.06) (0.13) (0.11) (0.12) n/m
Cash flow 1.28 0.28 0.34 (0.03) (0.02) 0.81 (0.23) 0.01 (0.05) (0.04) (0.07) n/m
Capex 0.00 (0.05) 0.00 0.00 0.00 0.00 (0.02) 0.00 0.00 (0.02) (0.01) +29.3%
Free cash flow 1.28 0.23 0.34 (0.03) (0.02) 0.80 (0.25) 0.01 (0.05) (0.06) (0.08) n/m
Book value 2.27 2.25 2.45 2.23 2.05 2.49 2.31 2.13 1.91 1.73 1.64 (3.0%)
Shares, m 23 24 24 24 24 24 24 24 23 23 23 (0.2%)
Valuation, ×
Valuation, × P/E 3.40 14.10 6.76 0.00 0.00 4.70 — 0.00 0.00 0.00 0.00 3.2
P/S 1.20 3.45 2.40 17.21 20.12 1.89 — 17.41 11.45 12.93 15.49 9.8
P/B 1.48 1.04 0.91 0.98 1.80 1.13 — 1.01 0.70 0.76 0.96 1.1
EV/Sales 0.40 0.16 (0.09) 1.30 9.93 0.23 — 1.93 (3.58) (3.00) 0.91 0.8
EV/FCF 0.88 0.46 (0.25) (5.50) (78.93) 0.44 — (29.45) 6.05 5.40 (1.13) (11.2)
Cash, $m
Cash, $m Operating cash flow 30 7 8 (1) (1) 19 (5) 0 (1) (1) (2) n/m
Capex 0 (1) 0 0 0 0 (1) — — 0 0 +29.0%
Free cash flow 30 6 8 (1) (1) 19 (6) 0 (1) (1) (2) n/m
Balance, $m
Balance, $m Working capital 51 52 53 47 43 56 47 45 40 36 33 (3.8%)
Net debt (52) (54) (55) (48) (45) (60) (48) (45) (41) (37) (34) (3.7%)
Shareholders’ equity 53 54 58 54 49 60 55 51 44 40 37 (3.2%)
Returns, %
Returns, % ROA 52.79 7.19 13.11 (3.11) (3.22) 24.62 (3.79) (2.64) (6.21) (5.64) (6.79) (58.4) pt
ROIC 2,256.75 1,462.55 178.26 (28.35) (35.15) 2,283.82 (36.57) (26.73) (60.98) (76.73) (72.87) (2,333.5) pt
ROE 56.95 7.70 13.69 (3.21) (3.33) 26.13 (4.04) (2.75) (6.39) (5.77) (6.92) (62.7) pt
People
People Employees 3 3 3 3 3 3 2 2 2 2 — (4.4%)
Revenue/emp, $m 21.70 5.48 7.37 1.01 1.47 12.01 0.00 1.30 0.05 0.08 — (46.7%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2025

Network-1 Technologies, Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TISI Team, Inc. $104.0M — (loss-making) 0.3× −7.80% (below 0%: shrinking) n/m +47.47% (above 0%: growing) 23.79% 0.95% Compare
WFCF Where Food Comes From Inc. $77.0M 54.7× 29.4× +0.75% (above 0%: growing) −27.27% (below 0%: shrinking) −18.92% (below 0%: shrinking) 40.58% 10.06% Compare
DLHC DLH Holdings Corp. $52.6M — (loss-making) — (loss-making) −46.94% (below 0%: shrinking) n/m −55.09% (below 0%: shrinking) 16.75% (8.89%) Compare
YSXT YSX Tech Co., Ltd $40.2M — — — — −299.01% (below 0%: shrinking) — — Compare
NTIP Network-1 Technologies, Inc. $36.6M — (loss-making) — (loss-making) −72.07% (below 0%: shrinking) n/m −22.09% (below 0%: shrinking) 72.00% 0.00%
PC Premium Catering (Holdings) Limited $19.5M — — — — −1,294.44% (below 0%: shrinking) — — Compare
SST System1, Inc. $18.6M — (loss-making) 23.1× −61.34% (below 0%: shrinking) n/m −127.61% (below 0%: shrinking) 80.38% (27.45%) Compare
ANPA Rich Sparkle Holdings Limited $17.5M — — — — — — — Compare
WHLM Wilhelmina International, Inc. $17.2M 15.0× 5.2× −0.83% (below 0%: shrinking) −60.00% (below 0%: shrinking) −80.08% (below 0%: shrinking) 100.00% 2.22% Compare
Median of peers $29.8M — 14.2× −7.80% — −80.08% 40.58% 0.95%

All 45 Specialty Business Services stocks →

Pay and ownership Proxy statement filed 23 July 2026

Ownership

Directors and executive officers, together 32.50%
Executive Officers and Directors: Corey M. Horowitz 29.70%
CMH Capital Management Corp. 10.00%
Steven D. Heinemann 5.90%
Cannell Capital 5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Network-1 Technologies, Inc. (NTIP) Latest News

6 Aug

Impact 3 ·

8 May

Impact 3 · · ACCESS Newswire

24 Apr

Impact 4 · · ACCESS Newswire

13 Mar

Impact 3 · · ACCESS Newswire

6 Nov

Impact 4 · · ACCESS Newswire

10 Sep

Impact 4 · · ACCESS Newswire

8 Aug

Impact 4 ·

30 Jun

Impact 4 ·

9 May

Impact 3 · · ACCESS Newswire

2 Apr

Impact 4 ·

28 Feb

Impact 4 ·

26 Dec

Impact 4 · · ACCESSWIRE

11 Dec

Impact 3 ·

18 Nov

Impact 4 · · Simply Wall St.

8 Oct

Impact 4 · · ACCESSWIRE

1 Oct

Impact 4 · · ACCESSWIRE

10 May

Impact 3 · · ACCESSWIRE

8 Mar

Impact 3 · · ACCESSWIRE

1 Mar

Impact 4 · · ACCESSWIRE

2 Nov

Impact 3 · · ACCESSWIRE

6 Sep

Impact 4 · · ACCESSWIRE

28 Aug

Impact 4 · · ACCESSWIRE

10 Aug

Impact 3 · · ACCESSWIRE

14 Jun

Impact 3 · · ACCESSWIRE

12 May

Impact 3 · · ACCESSWIRE
stockrow.com/NTIP · Data as of Mar 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com