Pricing Log in Create free account
Saturday 17 October 2026 Export WCC’s income statement to Excel — free account

WESCO International, Inc.

WCC Industrials Industrial Distribution

WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS grew 10.4%, free cash flow fell 70.4% and total debt rose 4.72%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

340.50 6.16 −1.78%
Market cap
$16.9B
P/E
23.5×
Fwd P/E
22.4×
Dividend yield
0.57%
F-score
5/9
Altman Z
3.14
Beneish M
−2.19
Dividend safety
39/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.72
Total sells 68.32
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — 1 — — — — 1 — —
Sell 3 — — 2 2 — 10 — — 2 — —
Insider Ownership 2.21%

Capital & Financial Ratios $m

Market Cap 16,890.00
Revenue 25,012.80
Net Income 713.10
Free Cash Flow 155.10
Net Debt 5,127.20
Current Ratio 2.09 (at or above 1.5: strong)
Debt/Equity 1.14
P/E ratio 23.53
Fwd P/E 22.40
P/S ratio 0.66
P/B ratio 3.19
Past 5Y EPS Growth 53.93% (at or above 15%: strong)
This Y EPS Growth 30.65% (at or above 15%: strong)
Next Y EPS Growth 19.05% (at or above 15%: strong)
Next Y revenue growth 11.29% (at or above 10%: strong)
Next 5Y EPS Growth 22.51% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.9×, against a ten-year median of 0.6×; over the ten years it ranged from 0.3× in 2020 to 0.9× in 2026.
P/E against its own 10 years 77.52%
10-year low 10-year high
P/S against its own 10 years 96.87%
10-year low 10-year high
P/B against its own 10 years 96.87%
10-year low 10-year high
EV/Sales against its own 10 years 96.83%
10-year low 10-year high
EV/FCF against its own 10 years 93.04%
10-year low 10-year high

Dividends

Payout Ratio 0.14
Annual Dividend Rate 1.95
Annual Dividend Yield 0.57%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.00
0.50
0.50
0.50
2025 1.82
0.45
0.45
0.45
0.45
2024 1.65
0.41
0.41
0.41
0.41
2023 1.88
0.38
0.38
0.38
0.38
0.38
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 524 703 605 809
Receivables 4,070 3,871 4,592 5,147
Inventory 3,572 3,502 4,009 4,418
Other — — — 835
8,392 8,351 9,456 10,747
2023 2024 2025 Q'26
Payables 2,432 2,671 3,031 3,740
ST’ Debt 9 20 25 25
Other 757 872 958 1,107
3,388 3,804 4,297 5,139

Compound Annual Growth %

10y 5y 3y
Sales 12.08% 13.79% 3.15%
Cash Flow (7.85%) (25.48%) 124.82%
Earnings 11.85% 55.77% (7.01%)
Book Value 10.98% 8.54% 4.15%

Revenue $m

Mar Jun Sep Dec Year
’26 6,080 6,665 — — —
’25 5,344 5,900 6,199 6,069 23,511
’24 5,350 5,480 5,489 5,500 21,819
’23 5,522 5,746 5,644 5,473 22,385
’22 4,932 5,484 5,446 5,558 21,420
’21 4,041 4,596 4,728 4,852 18,218
’20 1,969 2,087 4,142 4,129 12,326
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 221 54 — — —
’25 28 108 (83) 72 125
’24 746 (224) 302 277 1,101
’23 (255) 318 362 69 493
’22 (172) (132) (106) 422 11
’21 120 (18) 70 (106) 67
’20 32 101 286 125 544
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 198 26 — — —
’25 8 86 (96) 28 25
’24 726 (245) 273 252 1,007
’23 (269) 287 342 41 401
’22 (187) (149) (134) 382 (88)
’21 110 (28) 65 (130) 18
’20 16 90 271 118 494
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 3.11 4.23 — — —
’25 2.10 3.83 3.79 3.34 13.05
’24 1.95 4.28 3.81 3.03 13.05
’23 3.48 3.41 4.20 2.45 13.54
’22 3.19 3.95 4.30 3.90 15.33
’21 0.87 2.02 2.02 2.93 7.84
’20 0.82 (0.84) 1.31 0.11 1.51
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 34.00 48.95 43.94 42.03 13.52 70.49 99.00 121.53 132.37 125.21

Analyst estimates 2026–2028

Powerpack
High 73.40 76.15 69.35 61.02 79.55 140.92 147.05 185.23 216.17 279.04
People
People Employees 9,000 9,100 9,100 9,500 18,000 18,000 20,000 20,000 20,000 21,000
Revenue/emp, $m 0.82 0.84 0.90 0.88 0.68 1.01 1.07 1.12 1.09 1.12
Income, $m
Income, $m Revenue 7,336 7,679 8,177 8,359 12,326 18,218 21,420 22,385 21,819 23,511
Gross margin, % 19.74 19.33 19.17 18.92 18.88 20.82 21.76 21.64 21.60 21.15
EBT 132 252 281 282 123 582 1,137 992 951 856
EBT margin, % 1.79 3.29 3.44 3.37 1.00 3.19 5.31 4.43 4.36 3.64
Net income 101 163 225 222 100 466 862 766 719 643
Depreciation 74 64 63 66 132 218 194 196 199 211
Per share, $
Per share, $ Revenue 166.29 160.48 175.01 193.92 266.95 362.18 422.49 438.07 438.13 482.77
Earnings 2.10 3.38 4.82 5.14 1.51 7.84 15.33 13.54 13.05 13.05
Cash flow 6.81 3.12 6.35 5.21 11.78 1.33 0.22 9.65 22.11 2.57
Capex (0.22) (0.31) (0.51) (0.63) (1.08) (0.98) (1.96) (1.81) (1.90) (2.05)
Free cash flow 6.59 2.81 5.84 4.57 10.70 0.35 (1.74) 7.85 20.21 0.52
Book value 44.51 44.23 45.58 52.40 72.26 75.07 87.76 98.47 99.71 103.21
Shares, m 44 48 47 43 46 50 51 51 50 49
Valuation, ×
Valuation, × P/E 32.17 19.82 9.96 11.51 56.07 16.78 8.13 12.82 13.85 18.73
P/S 0.41 0.42 0.27 0.31 0.29 0.36 0.30 0.40 0.41 0.51
P/B 1.52 1.51 1.05 1.13 1.09 1.75 1.42 1.76 1.81 2.37
EV/Sales 0.58 0.58 0.41 0.44 0.66 0.61 0.52 0.61 0.61 0.73
EV/FCF 14.64 32.94 12.35 18.74 16.35 631.67 (126.84) 34.09 13.29 678.20
Cash, $m
Cash, $m Operating cash flow 300 149 297 224 544 67 11 493 1,101 125
Capex (10) (15) (24) (27) (50) (49) (99) (92) (95) (100)
Free cash flow 291 134 273 197 494 18 (88) 401 1,007 25
Balance, $m
Balance, $m Working capital 1,229 1,368 1,324 1,456 2,520 3,300 4,513 5,003 4,547 5,159
Total debt 1,385 1,349 1,224 1,284 4,899 4,711 5,417 5,322 5,065 5,781
Net debt 1,275 1,231 1,127 1,133 4,450 4,498 4,889 4,798 4,362 5,177
Shareholders’ equity 1,964 2,116 2,130 2,259 3,336 3,776 4,450 5,032 4,966 5,026
Returns, %
Returns, % ROA 2.26 3.57 4.87 4.64 0.83 3.33 5.86 4.74 4.38 4.09
ROIC 6.38 5.96 6.76 6.38 2.79 6.06 9.62 8.94 8.20 7.55
ROE 5.44 8.01 10.71 10.18 2.52 11.47 19.53 14.94 13.21 12.93
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

WESCO International, Inc. vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
FERG Ferguson plc $44.3B 52.7× 21.2× +4.64% (above 0%: growing) +7.04% (above 0%: growing) −143.52% (below 0%: shrinking) 30.99% 10.20% Compare
WCC WESCO International, Inc. $16.9B 23.5× 22.4× +12.98% (above 0%: growing) +10.44% (above 0%: growing) −70.35% (below 0%: shrinking) 21.85% 5.73%
WSO.B Watsco, Inc. $16.0B 24.9× — +2.06% (above 0%: growing) −11.50% (below 0%: shrinking) +17.57% (above 0%: growing) 27.50% 11.32% Compare
WSO Watsco, Inc. $12.4B 25.6× 28.8× +2.06% (above 0%: growing) −11.50% (below 0%: shrinking) +17.57% (above 0%: growing) 27.50% 11.32% Compare
AIT Applied Industrial Technologies, Inc. $12.3B 29.8× 26.7× +10.45% (above 0%: growing) +13.03% (above 0%: growing) +15.02% (above 0%: growing) 30.40% 11.78% Compare
QXO QXO, Inc. $11.6B — (loss-making) — (loss-making) +70.30% (above 0%: growing) n/m −27.62% (below 0%: shrinking) 24.74% (1.29%) Compare
CNM Core & Main, Inc. $8.0B 17.3× 19.2× +2.48% (above 0%: growing) +8.45% (above 0%: growing) +83.33% (above 0%: growing) 26.71% 10.58% Compare
MSM MSC Industrial Direct Company, Inc. $7.3B 31.5× 27.6× +7.82% (above 0%: growing) +41.18% (above 0%: growing) −23.88% (below 0%: shrinking) 41.11% 10.19% Compare
POOL Pool Corporation $6.2B 15.8× 16.7× +2.15% (above 0%: growing) −0.19% (below 0%: shrinking) −27.07% (below 0%: shrinking) 29.66% 14.68% Compare
Median of peers $11.9B 25.6× 24.0× +3.56% +7.04% −4.43% 28.58% 10.95%

All 23 Industrial Distribution stocks →

WESCO International, Inc. (WCC) key facts

  • Strength: WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024.
  • WESCO International, Inc. (WCC) is an Industrial Distribution company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, WCC traded at $340.50, a market capitalization of $16.9 billion.
  • WESCO International, Inc. pays an annual dividend of $1.95 per share, a yield of 0.57%, with a payout ratio of 13.5%.
  • Return on equity was 12.9% and debt-to-equity 1.14.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.14 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

WESCO International, Inc. (WCC) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/WCC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com