Saturday 17 October 2026 Export WCC’s income statement to Excel — free account

WESCO International, Inc.

WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS grew 10.4%, free cash flow fell 70.4% and total debt rose 4.72%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

340.50 6.16 −1.78%

Follow WCC

Alert me

Market cap: $16.9B
P/E: 23.5×
Fwd P/E: 22.4×
Dividend yield: 0.57%
F-score: 5/9
Altman Z: 3.14
Beneish M: −2.19
Dividend safety: 39/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.72

Total sells 68.32

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	1	—	—	—	—	1	—	—
Sell	3	—	—	2	2	—	10	—	—	2	—	—

Insider Ownership 2.21%

Capital & Financial Ratios $m

Market Cap 16,890.00

Revenue 25,012.80

Net Income 713.10

Free Cash Flow 155.10

Net Debt 5,127.20

Current Ratio 2.09

Debt/Equity 1.14

P/E ratio 23.53

Fwd P/E 22.40

P/S ratio 0.66

P/B ratio 3.19

Past 5Y EPS Growth 53.93%

This Y EPS Growth 30.65%

Next Y EPS Growth 19.05%

Next Y revenue growth 11.29%

Next 5Y EPS Growth 22.51%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 77.52%

10-year low 10-year high

P/S against its own 10 years 96.87%

10-year low 10-year high

P/B against its own 10 years 96.87%

10-year low 10-year high

EV/Sales against its own 10 years 96.83%

10-year low 10-year high

EV/FCF against its own 10 years 93.04%

10-year low 10-year high

Dividends

Payout Ratio 0.14

Annual Dividend Rate 1.95

Annual Dividend Yield 0.57%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.00	0.50 0.50 0.50
2025	1.82	0.45 0.45 0.45 0.45
2024	1.65	0.41 0.41 0.41 0.41
2023	1.88	0.38 0.38 0.38 0.38 0.38
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	524	703	605	809
Receivables	4,070	3,871	4,592	5,147
Inventory	3,572	3,502	4,009	4,418
Other	—	—	—	835
	8,392	8,351	9,456	10,747

	2023	2024	2025	Q'26
Payables	2,432	2,671	3,031	3,740
ST’ Debt	9	20	25	25
Other	757	872	958	1,107
	3,388	3,804	4,297	5,139

Compound Annual Growth %

	10y	5y	3y
Sales	12.08%	13.79%	3.15%
Cash Flow	(7.85%)	(25.48%)	124.82%
Earnings	11.85%	55.77%	(7.01%)
Book Value	10.98%	8.54%	4.15%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	6,080	6,665	—	—	—
’25	5,344	5,900	6,199	6,069	23,511
’24	5,350	5,480	5,489	5,500	21,819
’23	5,522	5,746	5,644	5,473	22,385
’22	4,932	5,484	5,446	5,558	21,420
’21	4,041	4,596	4,728	4,852	18,218
’20	1,969	2,087	4,142	4,129	12,326

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	221	54	—	—	—
’25	28	108	(83)	72	125
’24	746	(224)	302	277	1,101
’23	(255)	318	362	69	493
’22	(172)	(132)	(106)	422	11
’21	120	(18)	70	(106)	67
’20	32	101	286	125	544

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	198	26	—	—	—
’25	8	86	(96)	28	25
’24	726	(245)	273	252	1,007
’23	(269)	287	342	41	401
’22	(187)	(149)	(134)	382	(88)
’21	110	(28)	65	(130)	18
’20	16	90	271	118	494

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	3.11	4.23	—	—	—
’25	2.10	3.83	3.79	3.34	13.05
’24	1.95	4.28	3.81	3.03	13.05
’23	3.48	3.41	4.20	2.45	13.54
’22	3.19	3.95	4.30	3.90	15.33
’21	0.87	2.02	2.02	2.93	7.84
’20	0.82	(0.84)	1.31	0.11	1.51

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	34.00	48.95	43.94	42.03	13.52	70.49	99.00	121.53	132.37	125.21	Analyst estimates 2026–2028 Powerpack
	High	73.40	76.15	69.35	61.02	79.55	140.92	147.05	185.23	216.17	279.04
People
People	Employees	9,000	9,100	9,100	9,500	18,000	18,000	20,000	20,000	20,000	21,000
	Revenue/emp, $m	0.82	0.84	0.90	0.88	0.68	1.01	1.07	1.12	1.09	1.12
Income, $m
Income, $m	Revenue	7,336	7,679	8,177	8,359	12,326	18,218	21,420	22,385	21,819	23,511
	Gross margin, %	19.74	19.33	19.17	18.92	18.88	20.82	21.76	21.64	21.60	21.15
	EBT	132	252	281	282	123	582	1,137	992	951	856
	EBT margin, %	1.79	3.29	3.44	3.37	1.00	3.19	5.31	4.43	4.36	3.64
	Net income	101	163	225	222	100	466	862	766	719	643
	Depreciation	74	64	63	66	132	218	194	196	199	211
Per share, $
Per share, $	Revenue	166.29	160.48	175.01	193.92	266.95	362.18	422.49	438.07	438.13	482.77
	Earnings	2.10	3.38	4.82	5.14	1.51	7.84	15.33	13.54	13.05	13.05
	Cash flow	6.81	3.12	6.35	5.21	11.78	1.33	0.22	9.65	22.11	2.57
	Capex	(0.22)	(0.31)	(0.51)	(0.63)	(1.08)	(0.98)	(1.96)	(1.81)	(1.90)	(2.05)
	Free cash flow	6.59	2.81	5.84	4.57	10.70	0.35	(1.74)	7.85	20.21	0.52
	Book value	44.51	44.23	45.58	52.40	72.26	75.07	87.76	98.47	99.71	103.21
	Shares, m	44	48	47	43	46	50	51	51	50	49
Valuation, ×
Valuation, ×	P/E	32.17	19.82	9.96	11.51	56.07	16.78	8.13	12.82	13.85	18.73
	P/S	0.41	0.42	0.27	0.31	0.29	0.36	0.30	0.40	0.41	0.51
	P/B	1.52	1.51	1.05	1.13	1.09	1.75	1.42	1.76	1.81	2.37
	EV/Sales	0.58	0.58	0.41	0.44	0.66	0.61	0.52	0.61	0.61	0.73
	EV/FCF	14.64	32.94	12.35	18.74	16.35	631.67	(126.84)	34.09	13.29	678.20
Cash, $m
Cash, $m	Operating cash flow	300	149	297	224	544	67	11	493	1,101	125
	Capex	(10)	(15)	(24)	(27)	(50)	(49)	(99)	(92)	(95)	(100)
	Free cash flow	291	134	273	197	494	18	(88)	401	1,007	25
Balance, $m
Balance, $m	Working capital	1,229	1,368	1,324	1,456	2,520	3,300	4,513	5,003	4,547	5,159
	Total debt	1,385	1,349	1,224	1,284	4,899	4,711	5,417	5,322	5,065	5,781
	Net debt	1,275	1,231	1,127	1,133	4,450	4,498	4,889	4,798	4,362	5,177
	Shareholders’ equity	1,964	2,116	2,130	2,259	3,336	3,776	4,450	5,032	4,966	5,026
Returns, %
Returns, %	ROA	2.26	3.57	4.87	4.64	0.83	3.33	5.86	4.74	4.38	4.09
	ROIC	6.38	5.96	6.76	6.38	2.79	6.06	9.62	8.94	8.20	7.55
	ROE	5.44	8.01	10.71	10.18	2.52	11.47	19.53	14.94	13.21	12.93

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FERG Ferguson plc	$44.3B	52.7×	21.2×	+4.64% (above 0%: growing)	+7.04% (above 0%: growing)	−143.52% (below 0%: shrinking)	30.99%	10.20%	Compare
WCC WESCO International, Inc.	$16.9B	23.5×	22.4×	+12.98% (above 0%: growing)	+10.44% (above 0%: growing)	−70.35% (below 0%: shrinking)	21.85%	5.73%
WSO.B Watsco, Inc.	$16.0B	24.9×	—	+2.06% (above 0%: growing)	−11.50% (below 0%: shrinking)	+17.57% (above 0%: growing)	27.50%	11.32%	Compare
WSO Watsco, Inc.	$12.4B	25.6×	28.8×	+2.06% (above 0%: growing)	−11.50% (below 0%: shrinking)	+17.57% (above 0%: growing)	27.50%	11.32%	Compare
AIT Applied Industrial Technologies, Inc.	$12.3B	29.8×	26.7×	+10.45% (above 0%: growing)	+13.03% (above 0%: growing)	+15.02% (above 0%: growing)	30.40%	11.78%	Compare
QXO QXO, Inc.	$11.6B	— (loss-making)	— (loss-making)	+70.30% (above 0%: growing)	n/m	−27.62% (below 0%: shrinking)	24.74%	(1.29%)	Compare
CNM Core & Main, Inc.	$8.0B	17.3×	19.2×	+2.48% (above 0%: growing)	+8.45% (above 0%: growing)	+83.33% (above 0%: growing)	26.71%	10.58%	Compare
MSM MSC Industrial Direct Company, Inc.	$7.3B	31.5×	27.6×	+7.82% (above 0%: growing)	+41.18% (above 0%: growing)	−23.88% (below 0%: shrinking)	41.11%	10.19%	Compare
POOL Pool Corporation	$6.2B	15.8×	16.7×	+2.15% (above 0%: growing)	−0.19% (below 0%: shrinking)	−27.07% (below 0%: shrinking)	29.66%	14.68%	Compare
Median of peers	$11.9B	25.6×	24.0×	+3.56%	+7.04%	−4.43%	28.58%	10.95%

All 23 Industrial Distribution stocks →

WESCO International, Inc. (WCC) key facts

Strength: WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024.
WESCO International, Inc. (WCC) is an Industrial Distribution company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, WCC traded at $340.50, a market capitalization of $16.9 billion.
WESCO International, Inc. pays an annual dividend of $1.95 per share, a yield of 0.57%, with a payout ratio of 13.5%.
Return on equity was 12.9% and debt-to-equity 1.14.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.14 (safe zone) for fiscal 2025.