Saturday 10 October 2026 Export all WAB data to Excel Powerpack

Wabtec

WAB Industrials Railroads

Wabtec’s revenue for fiscal 2025 (year ended December 2025) was $11.2 billion, up 7.51% from fiscal 2024. In the quarter to June 2026, revenue grew 17.5%, EPS grew 18.9%, free cash flow grew 122.9% and total debt rose 37.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.

285.43 4.63 +1.65%
Market cap
$47.4B
P/E
38.3×
Fwd P/E
27.7×
Dividend yield
0.41%
F-score
6/9
Altman Z
3.06
Beneish M
−2.56
Dividend safety
89/100

Insider Decisions trades per month

Total sells 42.55
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 4 4 1 6 2 1 2 2 4 4 1 1
Insider Ownership 0.82%

Capital & Financial Ratios $m

Market Cap 47,430.00
Revenue 11,980.00
Net Income 1,276.00
Free Cash Flow 1,719.00
Net Debt 5,901.00
Current Ratio 1.12
Debt/Equity 0.58
P/E ratio 38.33 (above 35: high)
Fwd P/E 27.70
P/S ratio 4.03
P/B ratio 4.30
Past 5Y EPS Growth 25.77% (at or above 15%: strong)
This Y EPS Growth 20.91% (at or above 15%: strong)
Next Y EPS Growth 15.04% (at or above 15%: strong)
Next Y revenue growth 12.35% (at or above 10%: strong)
Next 5Y EPS Growth 16.35% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 91.40%
10-year low 10-year high
P/S against its own 10 years 98.34%
10-year low 10-year high
P/B against its own 10 years 95.94%
10-year low 10-year high
EV/Sales against its own 10 years 98.26%
10-year low 10-year high
EV/FCF against its own 10 years 69.68%
10-year low 10-year high

Dividends

Payout Ratio 0.16
Annual Dividend Rate 1.18
Annual Dividend Yield 0.41%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.22
0.31
0.31
0.31
2025 1.00
0.25
0.25
0.25
0.25
2024 0.80
0.20
0.20
0.20
0.20
2023 0.68
0.17
0.17
0.17
0.17
2022 0.60
0.15
0.15
0.15
0.15
2021 0.48
0.12
0.12
0.12
0.12
2020 0.48
0.12
0.12
0.12
0.12
2019 0.48
0.12
0.12
0.12
0.12
2018 0.48
0.12
0.12
0.12
0.12
2017 0.44
0.10
0.10
0.12
0.12
2016 0.36
0.08
0.08
0.10
0.10
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 620 715 789 670
Receivables 1,684 1,702 1,897 2,169
Inventory 2,284 2,314 2,745 2,857
Other 267 212 263 345
4,855 4,943 5,694 6,041
2023 2024 2025 Q'26
Payables 1,250 1,300 1,402 1,427
ST’ Debt 781 500 1,250 1,656
Other 804 693 1,015 878
4,056 3,792 5,150 5,387

Compound Annual Growth %

10y 5y 3y
Sales 12.94% 8.13% 10.12%
Cash Flow 14.58% 17.54% 19.22%
Earnings 11.37% 23.09% 22.72%
Book Value 20.73% 1.96% 3.32%

Revenue $m

Mar Jun Sep Dec Year
’26 2,950 3,179 — — —
’25 2,610 2,706 2,886 2,965 11,167
’24 2,497 2,644 2,663 2,583 10,387
’23 2,194 2,407 2,550 2,526 9,677
’22 1,927 2,048 2,081 2,306 8,362
’21 1,830 2,012 1,907 2,073 7,822
’20 1,930 1,737 1,865 2,024 7,556
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 199 441 — — —
’25 191 209 367 992 1,759
’24 334 235 542 723 1,834
’23 (25) 115 425 686 1,201
’22 161 263 204 410 1,038
’21 292 223 244 314 1,073
’20 (82) 311 230 326 784
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 153 379 — — —
’25 147 170 315 872 1,504
’24 315 197 489 639 1,640
’23 (57) 77 386 611 1,017
’22 143 233 172 344 892
’21 271 197 221 279 968
’20 (109) 280 208 291 669
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 2.12 2.33 — — —
’25 1.88 1.96 1.81 1.18 6.83
’24 1.53 1.64 1.63 1.23 6.04
’23 0.93 1.06 1.33 1.20 4.53
’22 0.80 0.91 0.88 0.86 3.46
’21 0.59 0.66 0.69 1.02 2.96
’20 0.58 0.46 0.67 0.46 2.17
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 60.28 69.20 65.45 61.00 35.07 71.05 78.26 91.89 123.76 151.81

Analyst estimates 2026–2028

Powerpack
High 89.18 93.81 115.40 81.75 81.50 97.71 105.51 127.57 207.51 222.47
People
People Employees 20,000 18,000 18,000 27,500 27,000 25,000 27,000 29,000 29,500 31,000
Revenue/emp, $m 0.15 0.22 0.24 0.30 0.28 0.31 0.31 0.33 0.35 0.36
Income, $m
Income, $m Revenue 2,931 3,882 4,364 8,200 7,556 7,822 8,362 9,677 10,387 11,167
Gross margin, % 31.53 27.44 28.28 27.78 28.28 30.29 30.38 30.42 32.41 34.08
EBT 413 352 368 447 557 737 854 1,092 1,410 1,592
EBT margin, % 14.08 9.07 8.42 5.45 7.37 9.42 10.21 11.28 13.57 14.26
Net income 313 262 292 327 412 565 641 825 1,067 1,183
Depreciation 70 103 109 319 385 441 426 477 459 457
Per share, $
Per share, $ Revenue 32.44 40.65 45.45 48.09 39.79 41.67 45.89 54.12 59.66 65.50
Earnings 3.37 2.74 3.06 1.91 2.18 2.96 3.46 4.54 6.05 6.84
Cash flow 4.99 1.98 3.28 5.96 4.13 5.72 5.70 6.72 10.53 10.32
Capex (0.55) (0.92) (0.85) (1.07) (0.61) (0.56) (0.80) (1.03) (1.11) (1.50)
Free cash flow 4.43 1.05 2.42 4.89 3.52 5.16 4.90 5.69 9.42 8.82
Book value 32.94 29.62 29.89 58.61 53.47 54.55 55.69 58.86 58.20 65.63
Shares, m 90 96 96 171 190 188 182 179 174 171
Valuation, ×
Valuation, × P/E 24.86 30.38 22.88 44.97 33.73 31.12 28.83 27.73 31.39 31.21
P/S 2.59 2.04 1.55 1.62 1.84 2.21 2.17 2.33 3.18 3.26
P/B 2.55 2.80 2.35 1.33 1.37 1.69 1.79 2.14 3.26 3.25
EV/Sales 3.10 2.46 1.89 2.08 2.32 2.67 2.59 2.68 3.49 3.68
EV/FCF 22.68 95.00 35.49 20.49 26.22 21.56 24.26 25.52 22.12 27.36
Cash, $m
Cash, $m Operating cash flow 451 189 315 1,016 784 1,073 1,038 1,201 1,834 1,759
Capex (50) (88) (82) (182) (115) (105) (146) (184) (194) (255)
Free cash flow 401 101 233 834 669 968 892 1,017 1,640 1,504
Balance, $m
Balance, $m Working capital 1,421 692 2,803 934 654 922 860 799 1,151 544
Total debt 1,893 1,871 3,857 4,429 4,239 4,058 4,002 4,069 3,980 5,541
Net debt 1,494 1,637 1,515 3,825 3,640 3,585 3,461 3,449 3,265 4,752
Shareholders’ equity 2,977 2,829 2,869 9,994 10,153 10,239 10,147 10,524 10,133 11,190
Returns, %
Returns, % ROA 6.22 3.99 3.87 2.37 2.21 3.02 3.42 4.35 5.60 5.74
ROIC 6.38 5.89 6.75 3.00 3.38 3.96 4.64 5.66 7.51 7.03
ROE 13.03 9.04 10.35 5.08 4.11 5.47 6.21 7.89 10.22 10.97
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Wabtec vs peers in Railroads (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
UNP Union Pacific Corporation $165.3B 22.5× 21.9× +11.54% (above 0%: growing) +6.33% (above 0%: growing) +57.70% (above 0%: growing) 57.94% 40.25% Compare
CSX CSX Corporation $87.7B 27.4× 24.6× +10.10% (above 0%: growing) +22.73% (above 0%: growing) +816.52% (above 0%: growing) 69.83% 38.27% Compare
CP Canadian Pacific Kansas City Limited $74.2B 27.1× 25.5× +12.46% (above 0%: growing) −13.40% (below 0%: shrinking) +54.79% (above 0%: growing) 67.51% 35.35% Compare
NSC Norfolk Southern Corporation $71.2B 27.1× 26.4× +11.41% (above 0%: growing) −4.40% (below 0%: shrinking) −3.08% (below 0%: shrinking) 66.32% 32.44% Compare
WAB Wabtec $47.4B 38.3× 27.7× +17.48% (above 0%: growing) +18.88% (above 0%: growing) +122.94% (above 0%: growing) 36.52% 18.87%
TRN Trinity Industries, Inc. $2.0B 6.0× 14.2× −4.17% (below 0%: shrinking) +623.53% (above 0%: growing) +75.30% (above 0%: growing) 22.66% 41.19% Compare
GBX Greenbrier Companies, Inc. (The) $1.2B 11.1× 14.8× −31.59% (below 0%: shrinking) −68.23% (below 0%: shrinking) −412.32% (below 0%: shrinking) 14.07% 5.53% Compare
FSTR L.B. Foster Company $372.6M 31.5× 23.9× −3.49% (below 0%: shrinking) +7.14% (above 0%: growing) +83.84% (above 0%: growing) 22.28% 4.44% Compare
RAIL Freightcar America, Inc. $202.3M — (loss-making) 4.4× −4.62% (below 0%: shrinking) n/m +33.43% (above 0%: growing) 5.45% (3.80%) Compare
Median of peers $36.6B 27.1× 22.9× +3.31% +6.33% +56.25% 40.30% 33.90%

All 11 Railroads stocks →

WAB metrics, ten years each

Wabtec (WAB) key facts

  • Strength: Wabtec’s revenue for fiscal 2025 (year ended December 2025) was $11.2 billion, up 7.51% from fiscal 2024.
  • Strength: Net income was $1.2 billion, or $6.84 per share (basic), a net margin of 10.5%.
  • Wabtec (WAB) is a Railroads company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, WAB traded at $285.43, a market capitalization of $47.4 billion.
  • At that price the stock trades at 38.3× trailing-twelve-month earnings and 4.0× sales; its P/E is higher than 91% of its own readings over the past ten years.
  • Wabtec pays an annual dividend of $1.18 per share, a yield of 0.41%, with a payout ratio of 15.9%.
  • Return on equity was 11.0% and debt-to-equity 0.58.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.06 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Wabtec (WAB) Latest News

stockrow.com/WAB · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com