Wednesday 4 November 2026
Export W’s income statement to Excel — free account
Wayfair Inc.
W Consumer Cyclical Internet Retail
Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024.
- Revenue
- +9.72%
- EPS
- +159.2%
- Free cash flow
- +28.5%
- Total debt
- −6.40%
Quarter to September 2026, against a year earlier
122.88
11.56
+10.38%
Follow W
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 From the 10-Q filed 4 Nov | |
|---|---|---|---|---|---|
|
+8 more TTM periods Free account |
11.31% | 10.79% | 11.66% | 5.74% | |
Piotroski F-Score |
6 | 4 | 3 | 5 | |
| (9.07%) | (9.70%) | (10.26%) | (5.11%) | ||
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | |
Return on Tangible Assets |
(80.67%) | (2,033.33%) | 452.11% | 55.56% | |
Average Days of Receivables |
3.87 | 4.56 | 5.20 | 4.56 | |
Free Cash Flow per Share |
3.63 | 3.73 | 4.26 | 4.39 | |
Free Cash Flow |
464.00 | 488.00 | 562.00 | 602.00 | |
Capital Expenditures |
(70.00) | (90.00) | (103.00) | (106.00) | |
| Other line items | |||||
Cash ROIC |
23.28% | 42.40% | 48.78% | 69.52% | |
Accounts Receivable Turnover |
86.81 | 84.95 | 87.78 | 89.84 | |
Accounts Payable Turnover |
7.10 | 7.98 | 7.35 | 7.67 | |
Inventory Turnover |
118.26 | 105.36 | 104.35 | 116.36 | |
Average Days of Payables |
50.48 | 45.12 | 53.26 | 47.86 | |
Days of Inventory on Hand |
2.98 | 3.22 | 3.40 | 3.51 | |
Tax Rate |
0.03 | 0.02 | 0.03 | 0.06 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
25.70% | 25.13% | 24.52% | 0.00% | |
Share Based Compensation of Revenue |
2.69% | 2.67% | 2.38% | 2.15% | |
Interest Coverage |
0.14 | 0.95 | 1.48 | 1.81 | |
Operating CF/Net income |
(1.71) | (1.90) | (2.07) | (4.42) | |
Depreciation/Fixed assets |
0.61 | 0.59 | 0.56 | 0.51 | |
Capex/Depreciation |
(0.22) | (0.30) | (0.36) | (0.39) | |
Revenue per Share |
97.32 | 96.63 | 97.76 | 96.40 | |
Operating CF per Share |
4.17 | 4.41 | 5.04 | 5.17 | |
Capex per Share |
(0.55) | (0.69) | (0.78) | (0.77) | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 |
Columns are period end dates · fundamentals updated 4 Nov 2026