Thursday 15 October 2026
Export W’s income statement to Excel — free account
Wayfair Inc.
W Consumer Cyclical Internet Retail
Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
111.47
6.69
+6.38%
Follow W
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.95 | 1.03 | 0.78 | 0.95 | |
P/FCF ratio |
27.07 | 27.70 | 20.19 | 21.71 | |
P/Operating CF |
74.92 | 63.63 | (189.47) | 33.89 | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
1.07 | 1.17 | 0.93 | 1.07 | |
EV/EBITDA |
88.16 | 43.94 | 27.52 | 27.71 | |
EV/Operating CF |
26.59 | 27.24 | 20.28 | 20.83 | |
EV/FCF |
30.62 | 31.34 | 24.02 | 24.65 | |
Quick Ratio |
0.60 | 0.79 | 0.59 | 0.59 | |
Current Ratio |
0.74 | 0.94 | 0.76 | 0.74 | |
Net Debt/EBITDA |
13.24 | 10.77 | 32.79 | 9.67 | |
Debt/Assets |
88.19% | 93.98% | 102.13% | 93.92% | |
Debt/Equity |
(0.99) | (1.16) | (1.03) | (1.00) | |
Asset Turnover |
3.75 | 3.61 | 4.03 | 4.13 | |
Operating CF/Net income |
(1.57) | (1.74) | 0.50 | (360.00) | |
Capex/Depreciation |
(0.35) | (0.34) | (0.37) | (0.39) | |
Interest Coverage |
1.23 | 2.33 | (0.28) | 2.67 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
24.86% | 24.45% | 25.69% | 23.30% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
2.82% | 2.49% | 2.29% | 1.96% | |
Graham Net Nets |
(0.36) | (0.33) | (0.42) | (0.33) | |
Graham Number |
35.02 | 34.47 | 33.80 | 34.17 | |
Earnings Yield |
(2.87%) | (2.42%) | (3.11%) | (2.66%) | |
Free Cash Flow Yield |
3.69% | 3.61% | 4.95% | 4.61% | |
Revenue per Share |
23.98 | 26.07 | 22.37 | 26.66 | |
Operating CF per Share |
1.19 | 1.58 | (0.40) | 2.73 | |
Capex per Share |
(0.21) | (0.20) | (0.19) | (0.20) | |
Free Cash Flow per Share |
0.98 | 1.38 | (0.59) | 2.53 | |
Cash per Share |
9.42 | 12.05 | 8.11 | 8.66 | |
Shareholders Equity per Share |
(21.29) | (21.73) | (21.69) | (21.12) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(21.29) | (21.73) | (21.69) | (21.12) | |
Free Cash Flow |
128.00 | 177.00 | (77.00) | 334.00 | |
Working Capital |
(576.00) | (128.00) | (487.00) | (583.00) | |
Capital Expenditures |
(27.00) | (25.00) | (25.00) | (26.00) | |
Net Current Asset Value |
(4,206.00) | (4,221.00) | (4,144.00) | (4,081.00) | |
EV/EBIT |
0.00 | 855.50 | 91.57 | 64.43 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
0.00 | 756.03 | 76.97 | 56.74 | |
| Other line items | |||||
Average Receivables |
142.00 | 143.50 | 149.00 | 147.00 | |
Average Payables |
1,193.00 | 1,224.00 | 1,108.50 | 1,228.50 | |
Average Inventory |
75.50 | 73.50 | 84.00 | 86.50 | |
Average Assets |
3,265.00 | 3,449.50 | 3,144.50 | 3,128.00 | |
Average Common Equity |
(2,750.50) | (2,768.50) | (2,825.50) | (2,753.50) |
Columns are period end dates