Thursday 15 October 2026 Export W’s income statement to Excel — free account

Wayfair Inc.

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

111.47 6.69 +6.38%

Follow W

Alert me

Market cap: $14.4B
P/E: 0.0×
Fwd P/E: −23,328×
Dividend yield: —
F-score: 6/9
Altman Z: 2.87
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	5	6	4	3
ROE Full definition →		11.82%	11.31%	10.79%	11.66%
ROA Full definition →		(9.95%)	(9.07%)	(9.70%)	(10.26%)
ROIC Full definition →		0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →		613.21%	(80.67%)	(2,033.33%)	452.11%
Average Days of Receivables Full definition →		3.85	3.87	4.56	5.20
Free Cash Flow per Share Full definition →		3.30	3.63	3.73	4.26
Free Cash Flow Full definition →		429.00	464.00	488.00	562.00
Capital Expenditures Full definition →		(65.00)	(70.00)	(90.00)	(103.00)
Other line items
Cash ROIC Full definition →		35.60%	23.28%	42.40%	48.78%
Accounts Receivable Turnover Full definition →		86.20	86.81	84.95	87.78
Accounts Payable Turnover Full definition →		7.16	7.10	7.98	7.35
Inventory Turnover Full definition →		113.18	118.26	105.36	104.35
Average Days of Payables Full definition →		51.22	50.48	45.12	53.26
Days of Inventory on Hand Full definition →		2.99	2.98	3.22	3.40
Tax Rate Full definition →		0.03	0.03	0.02	0.03
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		26.86%	25.70%	25.13%	24.52%
Share Based Compensation of Revenue Full definition →		2.76%	2.69%	2.67%	2.38%
Interest Coverage Full definition →		(1.90)	0.14	0.95	1.48
Operating CF/Net income Full definition →		(1.52)	(1.71)	(1.90)	(2.07)
Depreciation/Fixed assets Full definition →		0.64	0.61	0.59	0.56
Capex/Depreciation Full definition →		(0.20)	(0.22)	(0.30)	(0.36)
Revenue per Share Full definition →		94.16	97.32	96.63	97.76
Operating CF per Share Full definition →		3.80	4.17	4.41	5.04
Capex per Share Full definition →		(0.50)	(0.55)	(0.69)	(0.78)
Capex to Sales Full definition →		0.01	0.01	0.01	0.01

Fold the line items

Columns are period end dates

Stockrow Weekly