Thursday 15 October 2026 Export W’s income statement to Excel — free account

Wayfair Inc.

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

111.47 6.69 +6.38%

Follow W

Alert me

Market cap: $14.4B
P/E: 0.0×
Fwd P/E: −23,328×
Dividend yield: —
F-score: 6/9
Altman Z: 2.87
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	0.00	+8 more quarters Free account
P/S ratio Full definition →	0.95	0.78	1.03	0.95
P/FCF ratio Full definition →	21.71	20.19	27.70	27.07
P/Operating CF Full definition →	33.89	(189.47)	63.63	74.92
P/B ratio Full definition →	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.07	0.93	1.17	1.07
EV/EBITDA Full definition →	27.71	27.52	43.94	88.16
EV/Operating CF Full definition →	20.83	20.28	27.24	26.59
EV/FCF Full definition →	24.65	24.02	31.34	30.62
Quick Ratio Full definition →	0.59	0.59	0.79	0.60
Current Ratio Full definition →	0.74	0.76	0.94	0.74
Net Debt/EBITDA Full definition →	9.67	32.79	10.77	13.24
Debt/Assets Full definition →	93.92%	102.13%	93.98%	88.19%
Debt/Equity Full definition →	(1.00)	(1.03)	(1.16)	(0.99)
Asset Turnover Full definition →	4.13	4.03	3.61	3.75
Operating CF/Net income Full definition →	(360.00)	0.50	(1.74)	(1.57)
Capex/Depreciation Full definition →	(0.39)	(0.37)	(0.34)	(0.35)
Interest Coverage Full definition →	2.67	(0.28)	2.33	1.23
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	23.30%	25.69%	24.45%	24.86%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.96%	2.29%	2.49%	2.82%
Graham Net Nets Full definition →	(0.33)	(0.42)	(0.33)	(0.36)
Graham Number Full definition →	34.17	33.80	34.47	35.02
Earnings Yield Full definition →	(2.66%)	(3.11%)	(2.42%)	(2.87%)
Free Cash Flow Yield Full definition →	4.61%	4.95%	3.61%	3.69%
Revenue per Share Full definition →	26.66	22.37	26.07	23.98
Operating CF per Share Full definition →	2.73	(0.40)	1.58	1.19
Capex per Share Full definition →	(0.20)	(0.19)	(0.20)	(0.21)
Free Cash Flow per Share Full definition →	2.53	(0.59)	1.38	0.98
Cash per Share Full definition →	8.66	8.11	12.05	9.42
Shareholders Equity per Share Full definition →	(21.12)	(21.69)	(21.73)	(21.29)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(21.12)	(21.69)	(21.73)	(21.29)
Free Cash Flow Full definition →	334.00	(77.00)	177.00	128.00
Working Capital Full definition →	(583.00)	(487.00)	(128.00)	(576.00)
Capital Expenditures Full definition →	(26.00)	(25.00)	(25.00)	(27.00)
Net Current Asset Value Full definition →	(4,081.00)	(4,144.00)	(4,221.00)	(4,206.00)
EV/EBIT Full definition →	64.43	91.57	855.50	0.00
Capex to Sales Full definition →	0.01	0.01	0.01	0.01
Price to Operating Income Full definition →	56.74	76.97	756.03	0.00
Other line items
Average Receivables Full definition →	147.00	149.00	143.50	142.00
Average Payables Full definition →	1,228.50	1,108.50	1,224.00	1,193.00
Average Inventory Full definition →	86.50	84.00	73.50	75.50
Average Assets Full definition →	3,128.00	3,144.50	3,449.50	3,265.00
Average Common Equity Full definition →	(2,753.50)	(2,825.50)	(2,768.50)	(2,750.50)

Fold the line items

Columns are period end dates

Stockrow Weekly