Thursday 15 October 2026 Export W’s income statement to Excel — free account

Wayfair Inc.

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

111.47 6.69 +6.38%

Follow W

Alert me

Market cap: $14.4B
P/E: 0.0×
Fwd P/E: −23,328×
Dividend yield: —
F-score: 6/9
Altman Z: 2.87
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	0.00	0.00
P/S ratio Full definition →		0.95	1.03	0.78	0.95
P/FCF ratio Full definition →		27.07	27.70	20.19	21.71
P/Operating CF Full definition →		74.92	63.63	(189.47)	33.89
P/B ratio Full definition →		0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		1.07	1.17	0.93	1.07
EV/EBITDA Full definition →		88.16	43.94	27.52	27.71
EV/Operating CF Full definition →		26.59	27.24	20.28	20.83
EV/FCF Full definition →		30.62	31.34	24.02	24.65
Quick Ratio Full definition →		0.60	0.79	0.59	0.59
Current Ratio Full definition →		0.74	0.94	0.76	0.74
Net Debt/EBITDA Full definition →		13.24	10.77	32.79	9.67
Debt/Assets Full definition →		88.19%	93.98%	102.13%	93.92%
Debt/Equity Full definition →		(0.99)	(1.16)	(1.03)	(1.00)
Asset Turnover Full definition →		3.75	3.61	4.03	4.13
Operating CF/Net income Full definition →		(1.57)	(1.74)	0.50	(360.00)
Capex/Depreciation Full definition →		(0.35)	(0.34)	(0.37)	(0.39)
Interest Coverage Full definition →		1.23	2.33	(0.28)	2.67
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		24.86%	24.45%	25.69%	23.30%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		2.82%	2.49%	2.29%	1.96%
Graham Net Nets Full definition →		(0.36)	(0.33)	(0.42)	(0.33)
Graham Number Full definition →		35.02	34.47	33.80	34.17
Earnings Yield Full definition →		(2.87%)	(2.42%)	(3.11%)	(2.66%)
Free Cash Flow Yield Full definition →		3.69%	3.61%	4.95%	4.61%
Revenue per Share Full definition →		23.98	26.07	22.37	26.66
Operating CF per Share Full definition →		1.19	1.58	(0.40)	2.73
Capex per Share Full definition →		(0.21)	(0.20)	(0.19)	(0.20)
Free Cash Flow per Share Full definition →		0.98	1.38	(0.59)	2.53
Cash per Share Full definition →		9.42	12.05	8.11	8.66
Shareholders Equity per Share Full definition →		(21.29)	(21.73)	(21.69)	(21.12)
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		(21.29)	(21.73)	(21.69)	(21.12)
Free Cash Flow Full definition →		128.00	177.00	(77.00)	334.00
Working Capital Full definition →		(576.00)	(128.00)	(487.00)	(583.00)
Capital Expenditures Full definition →		(27.00)	(25.00)	(25.00)	(26.00)
Net Current Asset Value Full definition →		(4,206.00)	(4,221.00)	(4,144.00)	(4,081.00)
EV/EBIT Full definition →		0.00	855.50	91.57	64.43
Capex to Sales Full definition →		0.01	0.01	0.01	0.01
Price to Operating Income Full definition →		0.00	756.03	76.97	56.74
Other line items
Average Receivables Full definition →		142.00	143.50	149.00	147.00
Average Payables Full definition →		1,193.00	1,224.00	1,108.50	1,228.50
Average Inventory Full definition →		75.50	73.50	84.00	86.50
Average Assets Full definition →		3,265.00	3,449.50	3,144.50	3,128.00
Average Common Equity Full definition →		(2,750.50)	(2,768.50)	(2,825.50)	(2,753.50)

Fold the line items

Columns are period end dates

Stockrow Weekly