Pricing Log in Create free account
Saturday 17 October 2026 Export VTMX’s income statement to Excel — free account

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR

VTMX Real Estate Real Estate Development

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $283.2 million, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 16.7%, EPS grew 227.2%, free cash flow fell 32.9% and total debt rose 30.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

35.12 0.44 +1.27%
Market cap
$3.3B
P/E
7.6×
Fwd P/E
—
Dividend yield
2.35%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 10.83
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 16 14 1 7 1 —
Insider Ownership 0.45%

Capital & Financial Ratios $m

Market Cap 3,340.00
Revenue 304.12
Net Income 347.60
Free Cash Flow 186.69
Net Debt 772.78
Current Ratio 4.26
Debt/Equity 0.37
P/E ratio 7.62
Fwd P/E —
P/S ratio 10.23 (above 10: high)
P/B ratio 0.99
Past 5Y EPS Growth 86.30% (at or above 15%: strong)
This Y EPS Growth (7.61%) (below 0%: weak)
Next Y EPS Growth (34.69%) (below 0%: weak)
Next Y revenue growth —
Next 5Y EPS Growth (12.76%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 12.8×, against a ten-year median of 12.6×; over the ten years it ranged from 6.4× in 2024 to 18.5× in 2023.
P/E against its own 10 years 38.65%
10-year low 10-year high
P/S against its own 10 years 60.51%
10-year low 10-year high
P/B against its own 10 years 49.40%
10-year low 10-year high
EV/Sales against its own 10 years 49.40%
10-year low 10-year high
EV/FCF against its own 10 years 53.50%
10-year low 10-year high

Dividends

Payout Ratio 0.18
Annual Dividend Rate 0.83
Annual Dividend Yield 2.35%
total individual payouts
2026 0.83
0.20
0.22
0.20
0.20
2025 0.80
0.19
0.21
0.20
0.20
2024 0.71
0.17
0.18
0.18
0.18
2023 0.36
0.18
0.18
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 501 184 337 404
Receivables 44 58 56 59
Inventory — — — —
Other — — — —
566 244 397 472
2023 2024 2025 Q'26
Payables 13 14 31 31
ST’ Debt 70 50 2 —
Other — — — —
148 91 82 111

Compound Annual Growth %

10y 5y 3y
Sales — 11.83% 16.74%
Cash Flow — 25.40% 47.02%
Earnings — 27.64% (0.24%)
Book Value — 19.87% 18.78%

Revenue $m

Mar Jun Sep Dec Year
’26 77 78 — — —
’25 67 67 72 76 283
’24 61 63 64 65 252
’23 50 51 56 57 214
’22 42 43 46 47 178
’21 38 40 41 42 161
’20 — — — — 162
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 27 44 — — —
’25 26 65 56 61 207
’24 0 38 42 50 130
’23 32 21 77 16 145
’22 (5) 10 70 (10) 65
’21 23 22 31 32 108
’20 — — — — 67
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 27 44 — — —
’25 25 65 56 61 206
’24 0 38 42 50 129
’23 32 21 77 14 143
’22 (5) 10 69 (10) 65
’21 23 21 31 32 108
’20 — — — — 67
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.25 1.05 — — —
’25 0.17 0.32 0.29 2.01 2.83
’24 1.41 1.23 1.15 (0.76) 2.38
’23 0.85 1.38 0.91 1.32 4.12
’22 0.72 0.78 0.90 1.23 3.57
’21 0.24 1.57 0.07 0.63 2.51
’20 — — — — 0.13
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — — — 28.96 23.32 21.30

Analyst estimates 2026–2028

Powerpack
High — — — — — — — 40.42 41.44 32.21
People
People Employees — — — — — — 87 95 107 116
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 2.05 2.26 2.36 2.44
Income, $m
Income, $m Revenue — — 130 148 162 161 178 214 252 283
Gross margin, % — — 0.00 0.00 0.00 93.33 93.58 91.50 90.25 90.02
EBT — — 125 189 138 256 292 382 426 234
EBT margin, % — — 96.17 127.36 85.10 159.24 163.94 177.94 168.89 82.61
Net income — — 91 136 71 256 292 382 426 234
Depreciation — — — — — 1 1 1 1 1
Per share, $
Per share, $ Revenue — — 2.66 3.10 3.48 2.48 2.61 2.83 2.90 3.34
Earnings — — 0.15 0.23 0.13 2.68 3.57 4.18 2.38 2.83
Cash flow — — 1.08 1.32 1.44 1.66 0.96 1.91 1.49 2.44
Capex — — 0.00 0.00 0.00 0.00 0.00 (0.03) (0.01) (0.01)
Free cash flow — — 1.08 1.32 1.44 1.66 0.95 1.89 1.48 2.43
Book value — — 21.55 23.24 23.84 22.42 24.02 32.85 29.81 32.37
Shares, m — — 49 48 47 65 68 76 87 85
Valuation, ×
Valuation, × P/E — — 7.36 7.36 7.36 7.36 7.36 8.44 8.07 10.89
P/S — — 11.33 11.33 11.33 11.33 11.33 13.67 8.84 9.14
P/B — — 1.26 1.26 1.26 1.26 1.26 1.18 0.86 0.94
EV/Sales — — 15.86 15.86 15.86 15.86 15.86 15.60 11.47 12.45
EV/FCF — — 27.62 27.62 27.62 27.62 27.62 23.45 22.41 17.09
Cash, $m
Cash, $m Operating cash flow — — 53 63 67 108 65 145 130 207
Capex — — (1) (2) (1) 0 0 (2) (1) (1)
Free cash flow — — 53 63 67 108 65 143 129 206
Balance, $m
Balance, $m Working capital — — — — — 414 142 419 153 315
Total debt — — 702 715 842 934 931 915 847 1,276
Net debt — — 637 640 721 482 792 414 663 939
Shareholders’ equity — — 1,057 1,111 1,110 1,454 1,640 2,487 2,597 2,748
Returns, %
Returns, % ROA — — 0.00 6.64 3.28 6.93 8.53 9.39 5.76 5.69
ROIC — — 0.00 0.00 0.00 4.16 3.64 3.54 3.71 3.72
ROE — — 0.00 12.54 6.43 13.57 15.75 15.35 8.79 9.05
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR vs peers in Real Estate Development (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VTMX Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR $3.3B 7.6× — +16.67% (above 0%: growing) +227.19% (above 0%: growing) −32.91% (below 0%: shrinking) 88.89% 77.03%
CCS Century Communities, Inc. $1.6B 11.9× 14.9× −7.34% (below 0%: shrinking) +9.57% (above 0%: growing) −454.02% (below 0%: shrinking) 20.51% 6.77% Compare
FOR Forestar Group Inc $1.3B 7.7× 9.5× +4.23% (above 0%: growing) +7.69% (above 0%: growing) +118.00% (above 0%: growing) 20.66% 11.25% Compare
SKYH Sky Harbour Group Corporation $746.1M 303× — (loss-making) +49.59% (above 0%: growing) n/m +90.92% (above 0%: growing) 100.00% (68.68%) Compare
SDHC Smith Douglas Homes Corp. $531.2M 14.7× 25.8× +21.93% (above 0%: growing) −88.46% (below 0%: shrinking) +112.60% (above 0%: growing) 17.55% 2.49% Compare
XTND Xtend AI Robotics, Inc. $528.2M — (loss-making) — +146.19% (above 0%: growing) n/m −24.75% (below 0%: shrinking) 14.70% (45.00%) Compare
FPH Five Point Holdings, LLC $484.8M 5.8× 38.8× +86.03% (above 0%: growing) +200.00% (above 0%: growing) +85.60% (above 0%: growing) 48.27% (54.55%) Compare
OZ Belpointe PREP, LLC $150.1M — (loss-making) — (loss-making) +168.08% (above 0%: growing) n/m +81.31% (above 0%: growing) 7.71% (176.11%) Compare
AXR AMREP Corporation $107.8M 17.9× 14.3× −66.10% (below 0%: shrinking) −94.32% (below 0%: shrinking) −138.27% (below 0%: shrinking) 37.10% (2.69%) Compare
Median of peers $529.7M 13.3× 14.9× +35.76% +7.69% +83.46% 20.59% (23.84%)

All 15 Real Estate Development stocks →

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR (VTMX) key facts

  • Strength: Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $283.2 million, up 12.2% from fiscal 2024.
  • Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR (VTMX) is a Real Estate Development company in the Real Estate sector, traded in the US as an ADR.
  • As of October 16, 2026, VTMX traded at $35.12, a market capitalization of $3.3 billion.
  • Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR pays an annual dividend of $0.83 per share, a yield of 2.35%, with a payout ratio of 18.0%.
  • Return on equity was 9.05% and debt-to-equity 0.37.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR (VTMX) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/VTMX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com