Pricing Log in Create free account
Saturday 7 November 2026 Export VTMX’s income statement to Excel — free account

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR

VTMX Real Estate Real Estate Diversified

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $283.2 million, up 12.2% from fiscal 2024.

Revenue
+9.85%
EPS
+293.3%
Free cash flow
−0.58%
Total debt
−25.8%

Quarter to September 2026, against a year earlier

37.61 0.77 +2.09%
Market cap
$3.6B
P/E
6.9×
Fwd P/E
—
Dividend yield
2.20%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 16.18
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — 16 14 1 7 1 5 5
Insider Ownership 4.94%

Capital & Financial Ratios $m

Size
Market Cap 3,550.00
Revenue ttm 311.26
Net income ttm 399.15
Free cash flow ttm 186.37
Net debt Q 832.64
Valuation
P/E 6.85
Forward P/E —
Price / sales 11.22 (above 10: high)
Forward P/S Powerpack
Price / FCF 18.73
Price / book 1.07
Financial health
Current ratio Q 3.46
Debt / equity Q 0.33
Interest coverage Q 3.41
Growth
Revenue growth Q +9.85% (above 0%: growing)
Operating income growth Q +10.61% (above 0%: growing)
EPS, this year −1.94% (below 0%: weak)
EPS, next year A −41.40% (below 0%: weak)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A −13.92% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 13.9×, against a ten-year median of 12.7×; over the ten years it ranged from 6.4× in 2024 to 18.5× in 2023.
P/E against its own 10 years 20.40%
10-year low 10-year high
P/S against its own 10 years 68.56%
10-year low 10-year high
P/B against its own 10 years 70.23%
10-year low 10-year high
EV/Sales against its own 10 years 69.51%
10-year low 10-year high
EV/FCF against its own 10 years 64.65%
10-year low 10-year high

Dividends raised every year since 2023

Yield
2.20%
Annual rate
0.83
Payout ratio
15.1%
Growth, 2023–26
+31.7%/yr
  1. 0.36 ’23
  2. 0.71 ’24 +97
  3. 0.80 ’25 +12
  4. 0.83 ’26 +3
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 501 184 337 240
Receivables 44 58 56 61
Inventory — — — —
Other — — — —
566 244 397 309
2023 2024 2025 Q'26
Payables 13 14 31 31
ST’ Debt 70 50 2 —
Other — — — —
148 91 82 89

Compound Annual Growth %

10y 5y 3y
Sales — 11.83% 16.74%
Cash Flow — 25.40% 47.02%
Earnings — 27.64% (0.24%)
Book Value — 19.87% 18.78%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 0.30 Actual 1.18

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 0.80 2.01 Beat by 1.21
Mar 2026 0.40 1.25 Beat by 0.85
Jun 2026 0.46 1.05 Beat by 0.59
Sep 2026 0.30 1.18 Beat by 0.88
Dec 2026 0.51 — Reports 18 February 2027

EPS $

Mar Jun Sep Dec Year
’26 1.25 1.05 1.18 — —
’25 0.17 0.32 0.29 2.01 2.83
’24 1.41 1.23 1.15 (0.76) 2.38
’23 0.85 1.38 0.91 1.05 4.12
’22 0.72 0.78 0.90 1.23 3.57
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 77 78 80 — —
’25 67 67 72 76 283
’24 61 63 64 65 252
’23 50 51 56 57 214
’22 42 43 46 47 178
’21 38 40 41 42 161
’20 — — — — 162
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 27 44 56 — —
’25 26 65 56 61 207
’24 0 38 42 50 130
’23 32 21 77 16 145
’22 (5) 10 70 (10) 65
’21 23 22 31 32 108
’20 — — — — 67
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 27 44 55 — —
’25 25 65 56 61 206
’24 0 38 42 50 129
’23 32 21 77 14 143
’22 (5) 10 69 (10) 65
’21 23 21 31 32 108
’20 — — — — 67
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 130 148 162 161 178 214 252 283 311 +11.7% — — — —
Gross margin, % — — 0.00 0.00 0.00 93.33 93.58 91.50 90.25 90.02 89.42 +90.0 pt
EBT — — 125 189 138 256 292 382 426 234 399 +9.3%
EBT margin, % — — 96.17 127.36 85.10 159.24 163.94 177.94 168.89 82.61 128.24 (13.6) pt
Net income — — 91 136 71 256 292 382 426 234 399 +14.5%
Per share, $
Per share, $ Revenue — — 0.00 0.00 0.00 2.48 2.61 2.83 2.90 3.34 3.35 n/m
Earnings — — — — — 2.68 3.57 4.18 2.38 2.83 5.49 +1.3%
Cash flow — — 0.00 0.00 0.00 1.66 0.96 1.91 1.49 2.44 2.02 n/m
Capex — — 0.00 0.00 0.00 0.00 0.00 (0.03) (0.01) (0.01) (0.02) n/m
Free cash flow — — 0.00 0.00 0.00 1.66 0.95 1.89 1.48 2.43 2.01 n/m
Book value — — 0.00 0.00 0.00 22.42 24.02 32.85 29.81 32.37 35.13 n/m
Shares, m — — — — — 65 68 76 87 85 88 +7.0%
Valuation, ×
Valuation, × P/E — — 7.36 7.36 7.36 7.36 7.36 9.12 8.07 10.89 6.85 8.1
P/S — — 11.33 11.33 11.33 11.33 11.33 15.15 8.84 9.14 11.22 11.2
P/B — — 1.26 1.26 1.26 1.26 1.26 1.31 0.86 0.94 1.07 1.2
EV/Sales — — 15.86 15.86 15.86 15.86 15.86 17.08 11.47 12.45 13.90 15.0
EV/FCF — — 27.62 27.62 27.62 27.62 27.62 25.67 22.41 17.09 23.21 25.4
Cash, $m
Cash, $m Operating cash flow — — 53 63 67 108 65 145 130 207 188 +21.5%
Capex — — (1) (2) (1) 0 0 (2) (1) (1) (1) (4.7%)
Free cash flow — — 53 63 67 108 65 143 129 206 186 +21.4%
Balance, $m
Balance, $m Working capital — — — — — 414 142 419 153 315 219 (6.6%)
Net debt — — 637 640 721 482 792 414 663 939 833 +5.7%
Shareholders’ equity — — 1,057 1,111 1,110 1,454 1,640 2,487 2,597 2,748 3,261 +14.6%
Returns, %
Returns, % ROA — — 0.00 6.64 3.28 6.93 8.53 9.39 5.76 5.69 10.37 +5.7 pt
ROIC — — 0.00 0.00 0.00 4.16 3.64 3.54 3.71 3.72 3.67 +3.7 pt
ROE — — 0.00 12.54 6.43 13.57 15.75 15.35 8.79 9.05 16.72 +9.0 pt
People
People Employees — — — — — — 87 95 107 116 — +10.1%
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 2.05 2.26 2.36 2.44 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR vs peers in the Real Estate sector (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
JOE St. Joe Company (The) $4.0B 33.0× 32.0× −3.04% (below 0%: shrinking) −2.49% (below 0%: shrinking) −45.09% (below 0%: shrinking) 51.64% 39.40% Compare
SLG SL Green Realty Corporation $3.9B — (loss-making) 123× +11.52% (above 0%: growing) +188.57% (above 0%: growing) +7,443.12% (above 0%: growing) 44.79% 6.38% Compare
IRT Independence Realty Trust, Inc. $3.7B 56.7× 92.2× +2.97% (above 0%: growing) +264.00% (above 0%: growing) +235.79% (above 0%: growing) 58.16% 16.71% Compare
CURB Curbline Properties Corp. $3.6B 122× 124× +46.15% (above 0%: growing) −33.33% (below 0%: shrinking) +34.90% (above 0%: growing) 87.10% 19.31% Compare
VTMX Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR $3.6B 6.9× — +9.85% (above 0%: growing) +293.33% (above 0%: growing) −0.58% (below 0%: shrinking) 89.37% 77.66%
NHI National Health Investors, Inc. $3.5B 20.5× 16.5× +33.81% (above 0%: growing) +45.57% (above 0%: growing) +2,585.45% (above 0%: growing) 72.18% 41.09% Compare
HIW Highwoods Properties, Inc. $3.5B 18.4× 18.1× +8.13% (above 0%: growing) +157.42% (above 0%: growing) +289.74% (above 0%: growing) 67.18% 26.24% Compare
BNL Broadstone Net Lease, Inc. $3.4B 22.8× 23.4× +6.74% (above 0%: growing) +5.36% (above 0%: growing) −35.28% (below 0%: shrinking) 93.98% 42.25% Compare
CWK Cushman & Wakefield PLC $3.3B 48.2× 12.4× +7.75% (above 0%: growing) +0.91% (above 0%: growing) −21.73% (below 0%: shrinking) 17.32% 4.63% Compare
Median of peers $3.6B 33.0× 27.7× +7.94% +25.47% +135.35% 62.67% 22.78%

All 243 Real Estate stocks →

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR (VTMX) Latest News

23 Oct

Impact 4 · · MarketBeat
Impact 4 · · Business Wire

22 Oct

Impact 4 · · Business Wire earnings

31 Aug

Impact 4 ·

24 Aug

Impact 3 ·

23 Jul

Impact 4 · transcript
Impact 3 · · MarketBeat

22 Jul

Impact 3 ·

26 May

Impact 3 · · Business Wire

18 May

Impact 3 · · Business Wire

14 May

Impact 4 ·

7 May

Impact 4 · · Business Wire

27 Apr

Impact 4 · · MarketBeat

23 Apr

Impact 4 · · Business Wire
Impact 3 · · Business Wire

23 Feb

Impact 4 · · MarketBeat

19 Feb

Impact 4 · · Business WireZacksZacks

4 Dec

Impact 4 · · Business Wire

24 Nov

Impact 4 · · Insider Monkey

27 Oct

Impact 4 · · GuruFocus.com transcript

30 Sep

Impact 4 · · Business WireMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT Newswires

25 Sep

Impact 4 · · Business Wire

22 Sep

Impact 3 · · Business Wire

24 Jul

Impact 4 · · Business Wire

20 Feb

Impact 3 · · GuruFocus.com

18 Feb

Impact 4 · · Business Wire

21 Jan

Impact 3 · · Simply Wall St.

18 Dec

Impact 4 · · Business Wire

25 Nov

Impact 3 · · Business Wire

4 Nov

Impact 4 · · Business Wire

VTMX metrics, ten years each

stockrow.com/VTMX · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com