VTEX

VTEX Technology Software Application

VTEX’s revenue for fiscal 2025 (year ended December 2025) was $240.5 million, up 6.11% from fiscal 2024. In the quarter to June 2026, revenue grew 9.52%, EPS grew 200.0%, free cash flow grew 79.1% and total debt rose 168.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

4.19 0.06 −1.41%
Market cap
$714.8M
P/E
24.6×
Fwd P/E
19.5×
Dividend yield
—
F-score
8/9
Altman Z
4.71
Beneish M
−2.61
Dividend safety
n/a

VTEX (VTEX) Altman Z-score

Alert me on Altman Z-score

VTEX's Altman Z-score for fiscal 2025 is 4.71, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 4.71 (2.30)
FY2024 7.00 (1.21)
FY2023 8.21 2.76
FY2022 5.45 (8.26)
FY2021 13.71 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.52 — 0.62
Retained earnings / total assets (0.26) — −0.36
EBIT / total assets 0.05 — 0.17
Market value of equity / total liabilities 5.97 — 3.58
Sales / total assets 0.69 — 0.69
Altman Z-score Safe zone 4.71
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 5.07

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on VTEX