stockrow
Friday 6 November 2026
Export VSNT’s income statement to Excel — free account
Versant Media Group, Inc.
VSNT Communication Services Entertainment
Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.
- Revenue
- −4.15%
- EPS
- −83.8%
- Free cash flow
- −19.5%
Quarter to September 2026, against a year earlier
33.86
0.14
−0.41%
Follow VSNT
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+5 more quarters Free account |
5.15 | 5.15 | 5.87 | 7.24 |
P/S ratio |
0.97 | 0.80 | 0.77 | 0.67 | |
P/FCF ratio |
3.50 | 2.71 | 2.96 | 2.67 | |
P/Operating CF |
13.63 | 9.07 | 13.26 | 12.65 | |
P/B ratio |
0.62 | 0.65 | 0.62 | 0.54 | |
Price to Tangible BV |
3.47 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
0.95 | 1.06 | 0.99 | 0.96 | |
EV/EBITDA |
2.80 | 3.16 | 2.96 | 2.92 | |
EV/Operating CF |
3.16 | 3.32 | 3.49 | 3.49 | |
EV/FCF |
3.44 | 3.61 | 3.82 | 3.81 | |
Quick Ratio |
3.60 | 2.09 | 2.27 | 1.92 | |
Current Ratio |
4.02 | 2.32 | 2.38 | 2.08 | |
Net Debt/EBITDA |
(0.23) | 2.52 | 2.36 | 5.31 | |
Debt/Assets |
7.97% | 23.60% | 23.19% | 23.12% | |
Debt/Equity |
0.09 | 0.36 | 0.36 | 0.36 | |
Asset Turnover |
1.08 | 0.54 | 1.04 | 0.53 | |
Operating CF/Net income |
2.63 | 2.05 | 1.81 | 7.36 | |
Capex/Depreciation |
(0.17) | (0.11) | (0.12) | (0.18) | |
Interest Coverage |
— | 8.50 | 7.06 | 2.08 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
27.00% | 20.81% | 22.45% | 22.71% | |
Intangible Assets out of Total Assets |
0.69 | 0.67 | 0.65 | 0.68 | |
Share Based Compensation of Revenue |
0.00% | 1.01% | 0.97% | 1.00% | |
Graham Net Nets |
0.09 | (0.32) | (0.31) | (0.46) | |
Graham Number |
0.00 | 95.83 | 89.86 | 76.24 | |
Earnings Yield |
19.41% | 19.41% | 17.05% | 13.81% | |
Free Cash Flow Yield |
28.59% | 36.85% | 33.81% | 37.47% | |
Revenue per Share |
0.00 | 11.77 | 11.68 | 11.54 | |
Operating CF per Share |
0.00 | 4.08 | 2.71 | 2.51 | |
Capex per Share |
0.00 | (0.19) | (0.23) | (0.32) | |
Free Cash Flow per Share |
0.00 | 3.89 | 2.49 | 2.19 | |
Cash per Share |
0.00 | 8.32 | 10.50 | 7.61 | |
Shareholders Equity per Share |
0.00 | 56.81 | 58.45 | 59.01 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.00 | 56.81 | 58.45 | 59.01 | |
Free Cash Flow |
430.00 | 558.00 | 350.00 | 302.00 | |
Working Capital |
1,880.00 | 1,510.00 | 1,703.00 | 1,297.00 | |
Capital Expenditures |
(46.00) | (27.00) | (32.00) | (44.00) | |
Net Current Asset Value |
571.00 | (1,711.00) | (1,579.00) | (2,016.00) | |
EV/EBIT |
5.02 | 5.82 | 5.58 | 5.59 | |
Capex to Sales |
0.03 | 0.02 | 0.02 | 0.03 | |
Price to Operating Income |
5.10 | 4.37 | 4.32 | 3.91 | |
| Other line items | |||||
Average Receivables |
— | — | — | 1,243.00 | |
Average Payables |
— | — | — | 163.00 | |
Average Assets |
6,166.50 | 12,277.50 | 6,370.00 | 12,352.50 | |
Average Common Equity |
— | — | — | 9,530.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026