stockrow
Friday 6 November 2026
Export VSNT’s income statement to Excel — free account
Versant Media Group, Inc.
VSNT Communication Services Entertainment
Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.
- Revenue
- −4.15%
- EPS
- −83.8%
- Free cash flow
- −19.5%
Quarter to September 2026, against a year earlier
34.04
0.04
+0.12%
Follow VSNT
Alert me
| Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|
P/E ratio |
5.15 | 5.15 | 5.15 |
P/S ratio |
0.00 | 0.00 | 0.97 |
P/FCF ratio |
1.84 | 1.84 | 3.50 |
Beneish M-Score |
— | — | (3.58) |
P/Operating CF |
15.20 | 15.20 | 13.63 |
P/B ratio |
0.60 | 0.60 | 0.62 |
Price to Tangible BV |
0.60 | 0.60 | 3.47 |
EV/Sales |
0.00 | 0.00 | 0.95 |
EV/EBITDA |
0.00 | 0.00 | 2.80 |
EV/Operating CF |
1.75 | 1.75 | 3.16 |
EV/FCF |
1.84 | 1.84 | 3.44 |
Quick Ratio |
— | 2.12 | 3.60 |
Current Ratio |
— | 2.23 | 4.02 |
Net Debt/EBITDA |
0.00 | 0.00 | (0.05) |
Debt/Assets |
0.00% | 0.00% | 7.97% |
Debt/Equity |
0.00 | 0.00 | 0.09 |
Asset Turnover |
0.00 | 1.17 | 0.55 |
Operating CF/Net income |
1.58 | 1.62 | 2.17 |
Capex/Depreciation |
(0.06) | (0.05) | (0.17) |
Interest Coverage |
— | — | 97.85 |
| 0.00% | 0.00% | 8.73% | |
| 0.00% | 22.62% | 7.63% | |
ROIC |
0.00% | 10.56% | 7.72% |
Return on Tangible Assets |
0.00% | 156.49% | 40.38% |
Average Days of Receivables |
0.00 | 64.35 | 62.82 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
16.53% | 16.53% | 21.96% |
Intangible Assets out of Total Assets |
0.00 | 0.80 | 0.69 |
Share Based Compensation of Revenue |
0.20% | 0.23% | 0.43% |
Graham Net Nets |
0.03 | 0.03 | 0.09 |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
19.41% | 19.41% | 19.41% |
Free Cash Flow Yield |
54.43% | 54.43% | 28.59% |
Revenue per Share |
0.00 | 0.00 | 0.00 |
Operating CF per Share |
0.00 | 0.00 | 0.00 |
Capex per Share |
0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
0.00 | 0.00 | 0.00 |
Cash per Share |
— | 0.00 | 0.00 |
Shareholders Equity per Share |
0.00 | 0.00 | 0.00 |
Interest Debt per Share |
— | — | 0.00 |
Book value per Share |
0.00 | 0.00 | 0.00 |
Free Cash Flow |
2,372.00 | 2,157.00 | 1,855.00 |
Working Capital |
— | 728.00 | 1,880.00 |
Capital Expenditures |
(56.00) | (54.00) | (167.00) |
Net Current Asset Value |
0.00 | 184.00 | 571.00 |
EV/EBIT |
0.00 | 0.00 | 5.02 |
Capex to Sales |
0.01 | 0.01 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 5.10 |
| Other line items | |||
Depreciation/Fixed assets |
0.00 | 6.92 | 2.39 |
Cash ROIC |
0.00% | 19.75% | 14.87% |
Accounts Receivable Turnover |
0.00 | 0.00 | 5.58 |
Accounts Payable Turnover |
0.00 | 0.00 | 23.22 |
Inventory Turnover |
0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 12.15 | 18.77 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | 1,198.00 |
Average Payables |
— | — | 126.50 |
Average Assets |
— | 6,024.50 | 12,191.00 |
Average Common Equity |
— | — | 10,658.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026