stockrow
Friday 6 November 2026
Export VSNT’s income statement to Excel — free account
Versant Media Group, Inc.
VSNT Communication Services Entertainment
Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.
- Revenue
- −4.15%
- EPS
- −83.8%
- Free cash flow
- −19.5%
Quarter to September 2026, against a year earlier
33.86
0.14
−0.41%
Follow VSNT
Alert me
| Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|
P/E ratio |
5.15 | 5.15 | 5.15 |
P/S ratio |
0.97 | 0.00 | 0.00 |
P/FCF ratio |
3.50 | 1.84 | 1.84 |
Beneish M-Score |
(3.58) | — | — |
P/Operating CF |
13.63 | 15.20 | 15.20 |
P/B ratio |
0.62 | 0.60 | 0.60 |
Price to Tangible BV |
3.47 | 0.60 | 0.60 |
EV/Sales |
0.95 | 0.00 | 0.00 |
EV/EBITDA |
2.80 | 0.00 | 0.00 |
EV/Operating CF |
3.16 | 1.75 | 1.75 |
EV/FCF |
3.44 | 1.84 | 1.84 |
Quick Ratio |
3.60 | 2.12 | — |
Current Ratio |
4.02 | 2.23 | — |
Net Debt/EBITDA |
(0.05) | 0.00 | 0.00 |
Debt/Assets |
7.97% | 0.00% | 0.00% |
Debt/Equity |
0.09 | 0.00 | 0.00 |
Asset Turnover |
0.55 | 1.17 | 0.00 |
Operating CF/Net income |
2.17 | 1.62 | 1.58 |
Capex/Depreciation |
(0.17) | (0.05) | (0.06) |
Interest Coverage |
97.85 | — | — |
| 8.73% | 0.00% | 0.00% | |
| 7.63% | 22.62% | 0.00% | |
ROIC |
7.72% | 10.56% | 0.00% |
Return on Tangible Assets |
40.38% | 156.49% | 0.00% |
Average Days of Receivables |
62.82 | 64.35 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
21.96% | 16.53% | 16.53% |
Intangible Assets out of Total Assets |
0.69 | 0.80 | 0.00 |
Share Based Compensation of Revenue |
0.43% | 0.23% | 0.20% |
Graham Net Nets |
0.09 | 0.03 | 0.03 |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
19.41% | 19.41% | 19.41% |
Free Cash Flow Yield |
28.59% | 54.43% | 54.43% |
Revenue per Share |
0.00 | 0.00 | 0.00 |
Operating CF per Share |
0.00 | 0.00 | 0.00 |
Capex per Share |
0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
0.00 | 0.00 | 0.00 |
Cash per Share |
0.00 | 0.00 | — |
Shareholders Equity per Share |
0.00 | 0.00 | 0.00 |
Interest Debt per Share |
0.00 | — | — |
Book value per Share |
0.00 | 0.00 | 0.00 |
Free Cash Flow |
1,855.00 | 2,157.00 | 2,372.00 |
Working Capital |
1,880.00 | 728.00 | — |
Capital Expenditures |
(167.00) | (54.00) | (56.00) |
Net Current Asset Value |
571.00 | 184.00 | 0.00 |
EV/EBIT |
5.02 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.01 | 0.01 |
Price to Operating Income |
5.10 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
2.39 | 6.92 | 0.00 |
Cash ROIC |
14.87% | 19.75% | 0.00% |
Accounts Receivable Turnover |
5.58 | 0.00 | 0.00 |
Accounts Payable Turnover |
23.22 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 |
Average Days of Payables |
18.77 | 12.15 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 |
Average Receivables |
1,198.00 | — | — |
Average Payables |
126.50 | — | — |
Average Assets |
12,191.00 | 6,024.50 | — |
Average Common Equity |
10,658.50 | — | — |
Columns are period end dates · fundamentals updated 5 Nov 2026