Monday 2 November 2026
Export VMI’s income statement to Excel — free account
Valmont Industries, Inc.
Valmont Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 0.71% from fiscal 2024.
- Revenue
- +6.49%
- EPS
- +504.6%
- Free cash flow
- −16.6%
- Total debt
- 0.00%
Quarter to June 2026, against a year earlier
427.28
5.18
+1.23%
Follow VMI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,522 | 2,746 | 2,757 | 2,767 | 2,895 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,232 | +5.6% | 4,354 | 4,678 | 4,985 | +6.7% | |
| Gross margin, % | 26.02 | 24.83 | 24.23 | 24.67 | 26.44 | 25.24 | 25.92 | 29.61 | 30.46 | 30.21 | 30.37 | +4.2 pt | ||||||
| EBT | 220 | 228 | 153 | 200 | 193 | 260 | 364 | 236 | 469 | 378 | 548 | +6.2% | ||||||
| EBT margin, % | 8.74 | 8.32 | 5.56 | 7.22 | 6.66 | 7.43 | 8.37 | 5.66 | 11.50 | 9.20 | 12.95 | +0.5 pt | ||||||
| Net income | 178 | 122 | 108 | 152 | 142 | 198 | 254 | 145 | 351 | 354 | 499 | +7.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 111.77 | 121.93 | 123.61 | 127.75 | 135.84 | 165.22 | 203.90 | 199.21 | 202.52 | 207.33 | 218.51 | +7.1% | |||||
| Earnings | 7.68 | 5.16 | 4.23 | 7.10 | 6.60 | 9.23 | 11.77 | 6.85 | 17.31 | 16.91 | 25.89 | +9.2% | ||||||
| Cash flow | 10.32 | 5.91 | 6.86 | 14.20 | 14.84 | 3.11 | 15.31 | 14.64 | 28.46 | 23.06 | 24.54 | +9.3% | ||||||
| Capex | (2.34) | (2.09) | (0.40) | (4.24) | (4.50) | (5.00) | (4.30) | (4.54) | (3.92) | (7.22) | (7.76) | +13.3% | ||||||
| Free cash flow | 7.98 | 3.82 | 6.46 | 9.96 | 10.34 | (1.89) | 11.01 | 10.10 | 24.54 | 15.84 | 16.78 | +7.9% | ||||||
| Book value | 43.55 | 51.15 | 50.91 | 54.93 | 56.67 | 66.70 | 74.18 | 64.62 | 76.64 | 82.48 | 89.15 | +7.4% | ||||||
| Shares, m | 23 | 23 | 22 | 22 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | (1.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.65 | 32.43 | 24.18 | 21.10 | 26.50 | 27.11 | 27.54 | 34.39 | 17.73 | 23.71 | 16.30 | 25.3 | |||||
| P/S | 1.28 | 1.37 | 0.90 | 1.17 | 1.29 | 1.52 | 1.59 | 1.18 | 1.51 | 1.94 | 1.93 | 1.4 | ||||||
| P/B | 3.29 | 3.27 | 2.18 | 2.73 | 3.09 | 3.76 | 4.37 | 3.63 | 4.00 | 4.88 | 4.73 | 3.5 | ||||||
| EV/Sales | 1.42 | 1.47 | 1.05 | 1.32 | 1.40 | 1.74 | 1.75 | 1.39 | 1.65 | 2.09 | 2.07 | 1.5 | ||||||
| EV/FCF | 19.93 | 46.83 | 20.15 | 16.95 | 18.41 | (151.68) | 32.38 | 27.49 | 13.64 | 27.33 | 26.97 | 7.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 233 | 133 | 153 | 308 | 316 | 66 | 326 | 307 | 573 | 456 | 475 | +7.8% | |||||
| Capex | (53) | (47) | (9) | (92) | (96) | (106) | (92) | (95) | (79) | (143) | (150) | +11.7% | ||||||
| Free cash flow | 180 | 86 | 144 | 216 | 220 | (40) | 235 | 212 | 494 | 314 | 325 | +6.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 903 | 1,070 | 932 | 918 | 881 | 947 | 977 | 1,065 | 872 | 988 | 1,025 | +1.0% | |||||
| Net debt | 356 | 262 | 429 | 412 | 330 | 775 | 687 | 906 | 566 | 609 | 592 | +6.1% | ||||||
| Shareholders’ equity | 983 | 1,152 | 1,136 | 1,190 | 1,208 | 1,414 | 1,581 | 1,354 | 1,542 | 1,633 | 1,727 | +5.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.24 | 4.66 | 3.97 | 5.49 | 4.88 | 6.11 | 7.16 | 4.08 | 10.23 | 9.99 | 14.08 | +2.7 pt | |||||
| ROIC | 11.46 | 11.81 | 8.47 | 8.89 | 9.18 | 8.19 | 11.94 | 8.06 | 15.55 | 11.59 | 15.63 | +0.1 pt | ||||||
| ROE | 17.79 | 10.89 | 8.90 | 12.59 | 11.74 | 14.93 | 16.76 | 9.78 | 24.05 | 21.09 | 29.46 | +3.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 10,552 | 10,690 | 10,328 | 9,862 | 10,844 | 11,041 | 11,364 | 11,125 | 10,986 | 10,791 | — | +0.2% | |||||
| Revenue/emp, $m | 0.24 | 0.26 | 0.27 | 0.28 | 0.27 | 0.32 | 0.38 | 0.38 | 0.37 | 0.38 | — | +5.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Infrastructure | 3,099 | 75.51% |
|---|---|---|
| Agriculture | 1,021 | 24.87% |
| Gross margin | 30.21% | |
| Operating margin | 10.13% | |
| Pre-tax margin | 9.20% |
Valmont Industries, Inc. vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HON Honeywell International Inc. | $69.3B | 8.4× | 9.8× | +4.26% (above 0%: growing) | +264.23% (above 0%: growing) | −12.08% (below 0%: shrinking) | 37.59% | 18.37% | Compare |
| VMI Valmont Industries, Inc. | $8.1B | 16.3× | 18.2× | +6.49% (above 0%: growing) | n/m | −16.58% (below 0%: shrinking) | 30.47% | 14.85% | |
| BBUC Brookfield Business Partners L.P. | $5.9B | — (loss-making) | — (loss-making) | −2.96% (below 0%: shrinking) | +50.00% (above 0%: growing) | −2,167.65% (below 0%: shrinking) | 19.59% | 15.15% | Compare |
| GHC Graham Holdings Company | $5.0B | 9.3× | 15.5× | +7.13% (above 0%: growing) | +677.34% (above 0%: growing) | −58.54% (below 0%: shrinking) | 30.10% | 6.42% | Compare |
| PAM Pampa Energia S.A. | $3.9B | 6.9× | 7.2× | +53.50% (above 0%: growing) | +358.57% (above 0%: growing) | +82.43% (above 0%: growing) | 35.39% | 25.20% | Compare |
| OTTR Otter Tail Corporation | $3.8B | 19.4× | 21.9× | +0.40% (above 0%: growing) | n/m | −145.61% (below 0%: shrinking) | 57.45% | (7.24%) | Compare |
| SEB Seaboard Corporation | $3.7B | 5.9× | — (loss-making) | +17.82% (above 0%: growing) | +51.82% (above 0%: growing) | −11.29% (below 0%: shrinking) | 7.56% | 3.42% | Compare |
| DLX Deluxe Corporation | $1.0B | 10.3× | 9.3× | −4.22% (below 0%: shrinking) | −18.00% (below 0%: shrinking) | +110.79% (above 0%: growing) | 51.99% | 11.16% | Compare |
| FBYD Falcon's Beyond Global, Inc. | $837.9M | — (loss-making) | — | +120.40% (above 0%: growing) | n/m | +130.40% (above 0%: growing) | 62.66% | (4.66%) | Compare |
| Median of peers | $3.8B | 8.9× | 9.8× | +5.70% | +158.03% | −11.69% | 36.49% | 8.79% |
Valmont Industries manufactures products and provides services for infrastructure and agriculture. Founded in 1946, it is headquartered in Omaha, Nebraska, and led by President and Chief Executive Officer Avner M. Applbaum.
Its Infrastructure business makes structures that carry electricity, support streetlights and traffic signs, and hold wireless communications equipment. For electric utilities, these include steel, concrete and composite structures used in transmission, substations and distribution. It also provides coatings that protect metal from corrosion and makes trackers that adjust the position of solar panels.