Friday 6 November 2026
Export DLX’s income statement to Excel — free account
Deluxe Corporation
Deluxe Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 0.54% from fiscal 2024.
- Revenue
- +2.53%
- EPS
- −62.2%
- Free cash flow
- +11.7%
- Total debt
- −95.9%
Quarter to September 2026, against a year earlier
27.78
4.36
+18.62%
Follow DLX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,849 | 1,966 | 1,998 | 2,009 | 1,791 | 2,022 | 2,238 | 2,192 | 2,122 | 2,133 | 2,126 | +1.6% | 2,102 | 2,208 | — | +1.7% | |
| Gross margin, % | 63.88 | 62.21 | 60.37 | 59.53 | 59.19 | 56.27 | 53.88 | 53.04 | 53.09 | 53.00 | 52.01 | (10.9) pt | ||||||
| EBT | 340 | 313 | 213 | (216) | 27 | 94 | 84 | 40 | 77 | 119 | 145 | (11.0%) | ||||||
| EBT margin, % | 18.41 | 15.92 | 10.64 | (10.74) | 1.50 | 4.64 | 3.77 | 1.82 | 3.61 | 5.58 | 0.00 | (12.8) pt | ||||||
| Net income | 229 | 230 | 150 | (224) | 5 | 63 | 66 | 26 | 53 | 82 | 101 | (10.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 38.08 | 40.84 | 42.65 | 46.68 | 42.71 | 47.72 | 52.02 | 50.40 | 48.11 | 47.62 | 0.00 | +2.5% | |||||
| Earnings | 4.65 | 4.76 | 3.29 | (5.20) | 0.13 | 1.45 | 1.50 | 0.59 | 1.18 | 1.87 | 1.73 | (9.6%) | ||||||
| Cash flow | 6.58 | 7.03 | 7.24 | 6.66 | 5.19 | 4.97 | 4.45 | 4.56 | 4.41 | 6.04 | 0.00 | (0.9%) | ||||||
| Capex | (0.96) | (0.99) | (1.33) | (1.55) | (1.76) | (2.64) | (2.53) | (2.31) | (2.14) | (2.13) | 0.00 | +9.2% | ||||||
| Free cash flow | 5.62 | 6.05 | 5.92 | 5.11 | 3.43 | 2.33 | 1.92 | 2.25 | 2.27 | 3.91 | 0.00 | (3.9%) | ||||||
| Book value | 18.14 | 21.09 | 19.54 | 13.27 | 12.24 | 13.56 | 14.04 | 13.90 | 14.08 | 15.19 | 0.00 | (2.0%) | ||||||
| Shares, m | 49 | 48 | 47 | 43 | 42 | 42 | 43 | 44 | 44 | 45 | 45 | (0.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.43 | 18.30 | 11.72 | 0.00 | 162.22 | 22.14 | 12.14 | 36.44 | 19.14 | 12.29 | 16.09 | 31.0 | |||||
| P/S | 1.89 | 1.90 | 0.90 | 1.07 | 0.68 | 0.67 | 0.35 | 0.43 | 0.47 | 0.47 | 0.60 | 0.9 | ||||||
| P/B | 3.96 | 3.66 | 1.97 | 3.76 | 2.38 | 2.37 | 1.30 | 1.55 | 1.60 | 1.47 | 1.77 | 2.4 | ||||||
| EV/Sales | 2.26 | 2.23 | 1.33 | 1.48 | 1.09 | 1.48 | 1.07 | 1.12 | 1.16 | 1.13 | 1.26 | 1.4 | ||||||
| EV/FCF | 15.31 | 15.00 | 9.57 | 13.50 | 12.61 | 29.53 | 27.46 | 25.14 | 24.65 | 13.80 | 12.53 | 18.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 319 | 338 | 339 | 287 | 218 | 211 | 192 | 198 | 194 | 271 | 318 | (1.8%) | |||||
| Capex | (47) | (47) | (62) | (67) | (74) | (112) | (109) | (101) | (94) | (95) | (104) | +8.3% | ||||||
| Free cash flow | 273 | 291 | 277 | 220 | 144 | 99 | 83 | 98 | 100 | 175 | 214 | (4.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (17) | (33) | 58 | 64 | 95 | (63) | (48) | (58) | (14) | 23 | 30 | n/m | |||||
| Net debt | 682 | 650 | 852 | 823 | 729 | 1,642 | 1,604 | 1,521 | 1,469 | 1,393 | (16) | +8.3% | ||||||
| Shareholders’ equity | 881 | 1,015 | 915 | 571 | 513 | 575 | 604 | 605 | 621 | 681 | 718 | (2.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.30 | 10.41 | 6.60 | (10.54) | 0.27 | 2.55 | 2.13 | 0.85 | 1.79 | 2.88 | 2.72 | (8.4) pt | |||||
| ROIC | 14.67 | 12.36 | 8.18 | (8.44) | 2.05 | 4.01 | 4.80 | 4.73 | 5.75 | 7.01 | 20.29 | (7.7) pt | ||||||
| ROE | 27.98 | 24.12 | 15.44 | (30.13) | 0.96 | 11.51 | 11.09 | 4.32 | 8.62 | 12.62 | 11.56 | (15.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,026 | 5,886 | 6,701 | 6,352 | 6,185 | 6,313 | 5,863 | 5,170 | 4,981 | 4,571 | — | (3.0%) | |||||
| Revenue/emp, $m | 0.31 | 0.33 | 0.30 | 0.32 | 0.29 | 0.32 | 0.38 | 0.42 | 0.43 | 0.47 | — | +4.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Deluxe Corporation vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PAM Pampa Energia S.A. | $3.4B | 5.1× | 7.2× | +33.67% (above 0%: growing) | +491.30% (above 0%: growing) | −965.12% (below 0%: shrinking) | 32.91% | 18.99% | Compare |
| SEB Seaboard Corporation | $3.3B | 5.9× | — (loss-making) | +9.09% (above 0%: growing) | −73.38% (below 0%: shrinking) | +6.17% (above 0%: growing) | 4.76% | 0.47% | Compare |
| DLX Deluxe Corporation | $1.3B | 16.1× | 9.3× | +2.53% (above 0%: growing) | −62.16% (below 0%: shrinking) | +11.71% (above 0%: growing) | 51.92% | 9.51% | |
| CODI Compass Diversified Holdings | $863.0M | — (loss-making) | — (loss-making) | −11.42% (below 0%: shrinking) | n/m | +150.97% (above 0%: growing) | 47.16% | 6.83% | Compare |
| FBYD Falcon's Beyond Global, Inc. | $821.5M | — (loss-making) | — | +120.40% (above 0%: growing) | n/m | +130.40% (above 0%: growing) | 62.66% | (4.66%) | Compare |
| CRESY Cresud S.A.C.I.F. y A. | $640.5M | 4.9× | — | +22.29% (above 0%: growing) | −57.51% (below 0%: shrinking) | −87.57% (below 0%: shrinking) | 37.44% | 49.66% | Compare |
| MATW Matthews International Corporation | $618.0M | — (loss-making) | — (loss-making) | −29.58% (below 0%: shrinking) | n/m | +73.67% (above 0%: growing) | 35.85% | (5.37%) | Compare |
| TRC Tejon Ranch Co | $453.7M | 58.5× | 91.0× | +88.92% (above 0%: growing) | +100.00% (above 0%: growing) | +118.12% (above 0%: growing) | 0.00% | 10.49% | Compare |
| BOC Boston Omaha Corporation | $421.2M | — (loss-making) | — (loss-making) | +2.40% (above 0%: growing) | n/m | +135.51% (above 0%: growing) | 44.46% | (2.72%) | Compare |
| Median of peers | $731.0M | 5.5× | — | +15.69% | +21.25% | +95.90% | 36.65% | 3.65% |
Pay and ownership Proxy statement filed 9 March 2026
Ownership
Directors and executive officers, together
5.40%
BlackRock, Inc.150 Hudson YardsNew York, NY
14.90%
The Vanguard Group, Inc.2100 Vanguard Blvd.Malvern, PA
11.40%
State Street3One Congress Street, Ste.
5.80%
Dimensional Fund Advisors, LP46300 Bee Cave Road, Building OneAustin, TX
5.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement