Valor Energy Inc.
VAI Industrials Rental & Leasing Services
Valor Energy Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.5 million, down 18.5% from fiscal 2025. In the quarter to June 2026, revenue fell 15.6%, EPS fell 4,173.3% and free cash flow fell 186.8%, each against the same quarter a year earlier.
Follow VAI
Valor Energy Inc. (VAI) Altman Z-score
Valor Energy Inc.'s Altman Z-score for fiscal 2026 is −15.52, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | −15.52 | (4.24) |
| FY2025 | −11.28 | (4.87) |
| FY2024 | −6.40 | (2.45) |
| FY2023 | −3.96 | (0.90) |
| FY2022 | −3.06 | (1.49) |
| FY2021 | −1.57 | 0.56 |
| FY2020 | −2.13 | (18.39) |
| FY2019 | 16.26 | (33.75) |
| FY2018 | 50.01 | — |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.70) | — | −0.84 | |
| Retained earnings / total assets | (9.58) | — | −13.41 | |
| EBIT / total assets | (0.55) | — | −1.81 | |
| Market value of equity / total liabilities | 0.42 | — | 0.25 | |
| Sales / total assets | 0.29 | — | 0.29 | |
| Altman Z-score | Distress zone | −15.52 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −39.87 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| PRG Aaron's Holdings Company, Inc. compare | 4.8× |
| ALTG Alta Equipment Group Inc. compare | 1.4× |
| VSTS Vestis Corporation compare | 1.3× |
| MWG Multi Ways Holdings Limited compare | 1.3× |
| WLFC Willis Lease Finance Corporation compare | 0.9× |
| CTOS Custom Truck One Source, Inc. compare | 0.8× |
| HTZ Hertz Global Holdings, Inc. compare | 0.3× |
| VAI Valor Energy Inc. | −15.5× |
| ZCAR Zoomcar Holdings, Inc. compare | −170× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets