Saturday 17 October 2026 Export UVV’s income statement to Excel — free account

Universal Corporation

Universal Corporation’s revenue for fiscal 2026 (year ended March 2026) was $2.9 billion, down 0.77% from fiscal 2025. In the quarter to June 2026, revenue fell 11.8%, EPS fell 158.8%, free cash flow grew 38.8% and total debt was flat, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

40.55 0.12 +0.30%

Follow UVV

Alert me

Market cap: $1.0B
P/E: 53.4×
Fwd P/E: 12.5×
Dividend yield: 8.14%
F-score: 5/9
Altman Z: 3.05
Beneish M: −2.67
Dividend safety: 32/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.50

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	2	—	—	—	1	—	1	—	—

Insider Ownership 3.24%

Capital & Financial Ratios $m

Market Cap 1,010.00

Revenue 2,854.49

Net Income 33.28

Free Cash Flow 170.39

Net Debt 443.28

Current Ratio 2.57

Debt/Equity 0.43

P/E ratio 53.36

Fwd P/E 12.50

P/S ratio 0.36

P/B ratio 0.71

Past 5Y EPS Growth (18.11%)

This Y EPS Growth 20.45%

Next Y EPS Growth 24.21%

Next Y revenue growth (6.85%)

Next 5Y EPS Growth (0.14%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 94.91%

10-year low 10-year high

P/S against its own 10 years 0.07%

10-year low 10-year high

P/B against its own 10 years 0.11%

10-year low 10-year high

EV/Sales against its own 10 years 0.07%

10-year low 10-year high

EV/FCF against its own 10 years 23.83%

10-year low 10-year high

Dividends

Payout Ratio 4.29

Annual Dividend Rate 3.30

Annual Dividend Yield 8.14%

	total	individual payouts
2026	3.30	0.82 0.82 0.83 0.83
2025	3.26	0.81 0.81 0.82 0.82
2024	3.22	0.80 0.80 0.81 0.81
2023	3.18	0.79 0.79 0.80 0.80
2022	3.14	0.78 0.78 0.79 0.79
2021	3.10	0.77 0.77 0.78 0.78
2020	3.06	0.76 0.76 0.77 0.77
2019	3.02	0.75 0.75 0.76 0.76
2018	2.60	0.55 0.55 0.75 0.75
2017	2.16	0.54 0.54 0.54 0.54
2016	2.12	0.53 0.53 0.53 0.53

special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	56	260	62	174
Receivables	531	633	576	453
Inventory	1,264	996	1,036	1,372
Other	233	247	275	207
	2,103	2,156	1,972	2,240

	2024	2025	2026	Q'26
Payables	110	100	91	91
ST’ Debt	—	—	—	—
Other	17	4	3	4
	711	750	564	871

Compound Annual Growth %

	10y	5y	3y
Sales	3.27%	8.08%	4.40%
Cash Flow	(3.61%)	(10.15%)	0.00%
Earnings	(10.06%)	(17.88%)	(35.92%)
Book Value	0.06%	1.62%	0.56%

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	524	—	—	—	—
’26	594	754	861	715	2,924
’25	597	711	937	702	2,947
’24	518	638	822	771	2,749
’23	430	651	795	694	2,570
’22	350	454	653	647	2,104
’21	316	377	673	618	1,983

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(117)	—	—	—	—
’26	(205)	33	114	187	129
’25	(62)	15	216	159	327
’24	(104)	114	(57)	(28)	(75)
’23	(226)	(120)	162	173	(11)
’22	(127)	6	69	96	45
’21	0	(150)	189	182	220

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(133)	—	—	—	—
’26	(217)	24	101	178	86
’25	(84)	0	200	153	268
’24	(122)	100	(71)	(46)	(138)
’23	(241)	(131)	150	157	(64)
’22	(140)	7	54	83	5
’21	(8)	(163)	180	157	166

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	(0.18)	—	—	—	—
’26	0.34	1.36	1.32	(1.73)	1.30
’25	0.01	1.03	2.37	0.37	3.78
’24	(0.08)	1.12	2.12	1.61	4.78
’23	0.27	0.88	1.67	2.15	4.97
’22	0.26	0.78	1.40	1.03	3.47
’21	0.29	0.30	1.34	1.58	3.53

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	52.05	45.95	49.07	37.04	44.93	43.64	44.40	45.19	49.40	40.14	Analyst estimates 2027–2029 Powerpack
	High	83.35	76.98	63.18	58.30	60.95	64.13	67.50	67.80	67.33	59.38
People
People	Employees	24,000	24,000	28,000	24,000	20,000	25,000	28,000	27,000	28,500	25,000
	Revenue/emp, $m	0.09	0.08	0.08	0.08	0.10	0.08	0.09	0.10	0.10	0.12
Income, $m
Income, $m	Revenue	2,071	2,034	2,227	1,910	1,983	2,104	2,570	2,749	2,947	2,924
	Gross margin, %	19.06	18.29	18.26	18.68	19.46	19.44	17.83	19.50	18.62	17.51
	EBT	169	167	151	113	126	142	142	164	154	103
	EBT margin, %	8.17	8.19	6.79	5.93	6.34	6.76	5.52	5.97	5.23	3.51
	Net income	113	116	110	78	96	104	130	133	113	56
	Depreciation	36	35	37	38	45	53	57	58	60	94
Per share, $
Per share, $	Revenue	88.39	80.47	88.63	76.45	80.44	84.95	103.73	110.60	118.14	116.80
	Earnings	0.89	4.18	4.14	2.87	3.55	3.50	5.01	4.81	3.81	1.30
	Cash flow	10.68	3.21	6.55	0.44	8.94	1.81	(0.43)	(3.00)	13.11	5.16
	Capex	(1.43)	(1.14)	(1.54)	(1.41)	(2.22)	(1.62)	(2.16)	(2.57)	(2.36)	(1.72)
	Free cash flow	9.25	2.07	5.00	(0.97)	6.72	0.19	(2.59)	(5.57)	10.75	3.44
	Book value	56.61	54.81	54.91	51.61	54.69	55.92	58.00	59.51	60.15	58.36
	Shares, m	23	25	25	25	25	25	25	25	25	25
Valuation, ×
Valuation, ×	P/E	65.51	11.50	14.12	15.40	16.66	16.59	10.56	10.61	14.71	40.54
	P/S	0.80	0.60	0.66	0.58	0.73	0.68	0.51	0.46	0.47	0.45
	P/B	1.25	0.88	1.07	0.86	1.08	1.04	0.91	0.86	0.93	0.90
	EV/Sales	0.90	0.72	0.75	0.78	0.96	0.95	0.77	0.71	0.64	0.68
	EV/FCF	8.58	28.02	13.22	(61.02)	11.43	425.73	(30.88)	(14.08)	6.99	23.13
Cash, $m
Cash, $m	Operating cash flow	250	81	165	11	220	45	(11)	(75)	327	129
	Capex	(33)	(29)	(39)	(35)	(55)	(40)	(54)	(64)	(59)	(43)
	Free cash flow	217	52	126	(24)	166	5	(64)	(138)	268	86
Balance, $m
Balance, $m	Working capital	1,293	1,321	1,334	1,212	1,262	1,229	1,361	1,391	1,406	1,407
	Total debt	369	369	369	369	518	519	617	617	618	617
	Net debt	85	135	71	261	321	437	552	562	358	555
	Shareholders’ equity	1,327	1,385	1,380	1,289	1,348	1,385	1,437	1,479	1,501	1,461
Returns, %
Returns, %	ROA	0.96	4.92	4.84	3.37	3.92	3.51	4.75	4.29	3.21	1.13
	ROIC	7.90	7.02	6.94	5.09	5.53	5.50	5.69	6.80	7.83	5.22
	ROE	1.63	7.79	7.53	5.37	6.63	6.34	8.79	8.20	6.38	2.20

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PM Philip Morris International Inc.	$311.6B	29.5×	22.6×	+10.37% (above 0%: growing)	−7.69% (below 0%: shrinking)	+67.28% (above 0%: growing)	68.43%	40.48%	Compare
BTI British American Tobacco p.l.c.	$124.7B	7.6×	12.9×	+0.62% (above 0%: growing)	+13.60% (above 0%: growing)	+12.44% (above 0%: growing)	69.38%	0.00%	Compare
MO Altria Group, Inc.	$123.3B	15.8×	12.9×	+0.15% (above 0%: growing)	−2.84% (below 0%: shrinking)	+282.66% (above 0%: growing)	62.51%	51.32%	Compare
RLX RLX Technology Inc. Sponsored ADR	$1.6B	16.0×	17.0×	+21.90% (above 0%: growing)	+30.00% (above 0%: growing)	−129.25% (below 0%: shrinking)	39.03%	14.22%	Compare
TPB Turning Point Brands, Inc.	$1.2B	26.3×	60.5×	+22.57% (above 0%: growing)	−77.78% (below 0%: shrinking)	+235.11% (above 0%: growing)	65.55%	11.69%	Compare
AIIR Air Global PLC	$1.2B	— (loss-making)	—	—	n/m	−487.91% (below 0%: shrinking)	56.58%	(46.44%)	Compare
UVV Universal Corporation	$1.0B	53.4×	12.5×	−11.79% (below 0%: shrinking)	n/m	+38.82% (above 0%: growing)	15.86%	0.44%
ISPR Ispire Technology Inc.	$83.2M	— (loss-making)	— (loss-making)	+32.55% (above 0%: growing)	n/m	−26.12% (below 0%: shrinking)	6.32%	(50.72%)	Compare
RYM RYTHM, Inc.	$40.1M	— (loss-making)	— (loss-making)	+1,027.38% (above 0%: growing)	n/m	+202.80% (above 0%: growing)	80.52%	8.41%	Compare
Median of peers	$1.4B	16.0×	17.0×	+21.90%	−2.84%	+39.86%	64.03%	10.05%

All 11 Tobacco stocks →

Universal Corporation (UVV) key facts

Concern: Universal Corporation’s revenue for fiscal 2026 (year ended March 2026) was $2.9 billion, down 0.77% from fiscal 2025.
Universal Corporation (UVV) is a Tobacco company in the Consumer Defensive sector, listed on the New York Stock Exchange.
As of October 16, 2026, UVV traded at $40.55, a market capitalization of $1.0 billion.
Universal Corporation pays an annual dividend of $3.30 per share, a yield of 8.14%.
Return on equity was 2.20% and debt-to-equity 0.43.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.05 (safe zone) for fiscal 2026.