Saturday 17 October 2026
Export UTHR’s income statement to Excel — free account
United Therapeutics Corporation
UTHR Healthcare Drug Manufacturers Specialty & Generic
United Therapeutics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 10.6% from fiscal 2024. In the quarter to June 2026, revenue fell 1.92%, EPS grew 14.0% and free cash flow grew 58.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
533.12
8.39
−1.55%
Follow UTHR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 97.52 | 112.01 | 100.06 | 74.31 | 75.58 | 150.73 | 158.38 | 204.44 | 208.62 | 266.98 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 159.96 | 169.89 | 152.55 | 128.94 | 152.82 | 218.38 | 283.09 | 279.14 | 417.82 | 519.99 | |||||
| People | |||||||||||||||
| People | Employees | 750 | 800 | 860 | 920 | 950 | 965 | 985 | 1,168 | 1,305 | 1,400 | ||||
| Revenue/emp, $m | 2.13 | 2.16 | 1.89 | 1.57 | 1.56 | 1.75 | 1.97 | 1.99 | 2.20 | 2.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,599 | 1,725 | 1,628 | 1,449 | 1,483 | 1,686 | 1,936 | 2,328 | 2,877 | 3,183 | ||||
| Gross margin, % | 95.45 | 93.87 | 87.79 | 91.88 | 92.71 | 92.73 | 92.17 | 88.94 | 89.24 | 87.92 | |||||
| EBT | 1,060 | 770 | 759 | (165) | 639 | 594 | 951 | 1,274 | 1,539 | 1,714 | |||||
| EBT margin, % | 66.31 | 44.60 | 46.62 | (11.39) | 43.07 | 35.24 | 49.09 | 54.75 | 53.49 | 53.85 | |||||
| Net income | 714 | 418 | 589 | (104) | 515 | 476 | 727 | 985 | 1,195 | 1,335 | |||||
| Depreciation | 32 | 31 | 36 | 46 | 50 | 50 | 51 | 53 | 73 | 86 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 36.50 | 39.21 | 37.42 | 33.08 | 33.56 | 37.54 | 42.56 | 49.73 | 63.66 | 71.84 | ||||
| Earnings | 16.29 | 9.50 | 13.54 | (2.39) | 11.65 | 10.60 | 15.98 | 21.04 | 26.44 | 30.13 | |||||
| Cash flow | 14.69 | 10.78 | 17.89 | (4.72) | 17.10 | 13.32 | 17.64 | 20.90 | 29.36 | 35.24 | |||||
| Capex | (0.87) | (1.77) | (4.24) | (1.91) | (1.29) | (2.69) | (3.05) | (4.92) | (5.45) | (11.87) | |||||
| Free cash flow | 13.83 | 9.00 | 13.66 | (6.63) | 15.81 | 10.63 | 14.59 | 15.97 | 23.91 | 23.37 | |||||
| Book value | 42.27 | 47.77 | 64.11 | 63.48 | 76.81 | 88.17 | 105.42 | 127.88 | 142.57 | 160.19 | |||||
| Shares, m | 44 | 44 | 44 | 44 | 44 | 45 | 46 | 47 | 45 | 44 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 8.89 | 15.88 | 8.01 | 0.00 | 13.03 | 20.40 | 17.07 | 10.80 | 13.34 | 16.14 | ||||
| P/S | 3.94 | 3.87 | 2.91 | 2.66 | 4.52 | 5.76 | 6.42 | 4.57 | 5.54 | 6.78 | |||||
| P/B | 3.41 | 3.18 | 1.70 | 1.39 | 1.98 | 2.45 | 2.59 | 1.78 | 2.47 | 3.04 | |||||
| EV/Sales | 3.29 | 3.63 | 2.35 | 2.22 | 3.99 | 5.23 | 5.50 | 3.59 | 4.55 | 5.96 | |||||
| EV/FCF | 8.76 | 16.01 | 6.49 | (10.90) | 8.54 | 18.68 | 16.17 | 11.24 | 12.16 | 18.32 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 644 | 474 | 778 | (207) | 756 | 598 | 803 | 978 | 1,327 | 1,561 | ||||
| Capex | (38) | (78) | (184) | (84) | (57) | (121) | (139) | (230) | (246) | (526) | |||||
| Free cash flow | 606 | 396 | 594 | (290) | 699 | 477 | 664 | 748 | 1,081 | 1,035 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,092 | 1,003 | 1,491 | 1,402 | 1,844 | 2,018 | 3,037 | 2,747 | 3,136 | 3,142 | ||||
| Total debt | — | 250 | 250 | 850 | 800 | 800 | 800 | 700 | 300 | — | |||||
| Net debt | (1,051) | (677) | (1,166) | (636) | (1,035) | (1,131) | (2,039) | (2,294) | (2,967) | (2,920) | |||||
| Shareholders’ equity | 1,851 | 2,102 | 2,789 | 2,780 | 3,395 | 3,959 | 4,797 | 5,985 | 6,444 | 7,096 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 31.65 | 16.06 | 18.76 | (2.86) | 12.07 | 9.73 | 12.97 | 14.91 | 16.45 | 17.51 | ||||
| ROIC | 82.89 | 35.76 | 31.02 | (5.47) | 15.72 | 12.28 | 22.20 | 20.07 | 24.75 | 22.34 | |||||
| ROE | 41.50 | 21.14 | 24.10 | (3.75) | 16.67 | 12.94 | 16.61 | 18.27 | 19.23 | 19.71 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
United Therapeutics Corporation vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TAK Takeda Pharmaceutical Co. | $61.9B | 29.6× | — | +1.71% (above 0%: growing) | −4.35% (below 0%: shrinking) | −95.56% (below 0%: shrinking) | 66.66% | 16.51% | Compare |
| TEVA Teva Pharmaceutical Industries Ltd. | $47.9B | 65.9× | 30.7× | −0.81% (below 0%: shrinking) | n/m | +121.43% (above 0%: growing) | 51.98% | (2.03%) | Compare |
| HLN Haleon PLC Sponsored ADR | $43.7B | 22.6× | 17.6× | −0.32% (below 0%: shrinking) | +40.00% (above 0%: growing) | −42.94% (below 0%: shrinking) | 62.88% | 25.36% | Compare |
| ZTS Zoetis Inc. | $32.4B | 13.0× | 12.3× | −0.24% (below 0%: shrinking) | +2.48% (above 0%: growing) | +17.43% (above 0%: growing) | 72.73% | 37.56% | Compare |
| UTHR United Therapeutics Corporation | $23.2B | 17.6× | 20.1× | −1.92% (below 0%: shrinking) | +13.99% (above 0%: growing) | +58.76% (above 0%: growing) | 87.30% | 42.23% | |
| VTRS Viatris Inc. | $20.9B | — (loss-making) | 61.1× | +4.88% (above 0%: growing) | n/m | +101.08% (above 0%: growing) | 38.77% | 0.17% | Compare |
| NBIX Neurocrine Biosciences, Inc. | $13.9B | 19.2× | 30.5× | +39.49% (above 0%: growing) | +31.19% (above 0%: growing) | +43.69% (above 0%: growing) | 97.58% | 15.80% | Compare |
| ELAN Elanco Animal Health Incorporated | $11.8B | — (loss-making) | 278× | +10.23% (above 0%: growing) | +450.00% (above 0%: growing) | +35.56% (above 0%: growing) | 58.33% | 7.97% | Compare |
| RDY Dr. Reddy's Laboratories Ltd | $10.7B | 32.9× | 24.3× | −14.44% (below 0%: shrinking) | −70.00% (below 0%: shrinking) | −143.40% (below 0%: shrinking) | 46.54% | 4.81% | Compare |
| Median of peers | $26.7B | 26.1× | 30.5× | +0.74% | +16.84% | +26.50% | 60.61% | 11.89% |
United Therapeutics Corporation (UTHR) key facts
- Strength: United Therapeutics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 10.6% from fiscal 2024.
- Strength: Net income was $1.3 billion, or $30.13 per share (basic), a net margin of 41.9%.
- United Therapeutics Corporation (UTHR) is a Drug Manufacturers Specialty & Generic company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, UTHR traded at $533.12, a market capitalization of $23.2 billion.
- At that price the stock trades at 17.6× trailing-twelve-month earnings and 7.2× sales; its P/E is higher than 87% of its own readings over the past ten years.
- Return on equity was 19.7% and debt-to-equity 0.00.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 19.55 (safe zone) for fiscal 2025.