| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 3 | — | — | — | — |
| Sell | — | — | — | — | 1 | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 2.12 |
—
—
—
|
| 2025 | 2.00 |
—
—
—
—
|
| 2024 | 1.73 |
—
—
—
—
|
| 2023 | 1.50 |
—
—
—
—
|
| 2022 | 1.30 |
—
—
—
—
|
| 2021 | 1.00 |
—
—
—
—
|
| 2020 | 0.80 |
—
—
—
—
|
| 2019 | 0.66 |
—
—
—
—
|
| 2018 | 0.50 |
—
—
—
—
|
| 2017 | 0.42 |
—
—
—
—
|
| 2016 | 0.38 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 2,041.00 | 1,987.00 | 2,312.00 | 1,676.00 |
| Receivables | 1,304.00 | 1,316.00 | 1,590.00 | 1,571.00 |
| Inventory | 2,564.00 | 2,306.00 | 2,430.00 | 2,574.00 |
| Other | 434.00 | 377.00 | 436.00 | 535.00 |
| 6,343.00 | 5,986.00 | 6,768.00 | 6,356.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 411.00 | 433.00 | 487.00 | 452.00 |
| ST’ Debt | 3.00 | 1,350.00 | — | — |
| Other | 102.00 | 125.00 | 107.00 | 125.00 |
| 1,889.00 | 3,412.00 | 2,235.00 | 2,061.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,262.00 | 2,468.00 | — | — |
—
|
| ’25 | 2,198.00 | 2,474.00 | 2,400.00 | 2,395.00 |
9,467.00
|
| ’24 | 2,190.00 | 2,361.00 | 2,388.00 | 2,317.00 |
9,256.00
|
| ’23 | 2,000.00 | 2,180.00 | 2,151.00 | 2,213.00 |
8,544.00
|
| ’22 | 1,986.00 | 2,052.00 | 2,002.00 | 2,040.00 |
8,080.00
|
| ’21 | 1,871.00 | 1,948.00 | 1,990.00 | 1,967.00 |
7,776.00
|
| ’20 | 1,534.00 | 1,548.00 | 1,786.00 | 1,807.00 |
6,675.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 401.00 | 655.00 | — | — |
—
|
| ’25 | 515.00 | 605.00 | 891.00 | 893.00 |
2,904.00
|
| ’24 | 595.00 | 502.00 | 951.00 | 905.00 |
2,953.00
|
| ’23 | 549.00 | 183.00 | 724.00 | 897.00 |
2,353.00
|
| ’22 | 309.00 | 336.00 | 526.00 | 741.00 |
1,912.00
|
| ’21 | 400.00 | 481.00 | 653.00 | 679.00 |
2,213.00
|
| ’20 | 408.00 | 438.00 | 562.00 | 718.00 |
2,126.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 301.00 | 539.00 | — | — |
—
|
| ’25 | 337.00 | 459.00 | 756.00 | 731.00 |
2,283.00
|
| ’24 | 456.00 | 370.00 | 784.00 | 688.00 |
2,298.00
|
| ’23 | 328.00 | 18.00 | 580.00 | 695.00 |
1,621.00
|
| ’22 | 194.00 | 190.00 | 372.00 | 571.00 |
1,327.00
|
| ’21 | 323.00 | 368.00 | 534.00 | 513.00 |
1,738.00
|
| ’20 | 334.00 | 351.00 | 443.00 | 566.00 |
1,694.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.42 | 1.65 | — | — |
—
|
| ’25 | 1.41 | 1.61 | 1.63 | 1.37 |
6.02
|
| ’24 | 1.31 | 1.37 | 1.50 | 1.29 |
5.47
|
| ’23 | 1.19 | 1.45 | 1.29 | 1.14 |
5.07
|
| ’22 | 1.26 | 1.12 | 1.13 | 0.99 |
4.49
|
| ’21 | 1.17 | 1.07 | 1.16 | 0.87 |
4.27
|
| ’20 | 0.88 | 0.79 | 1.00 | 0.75 |
3.42
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 124.15 | 141.52 | 144.80 | 115.25 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 243.24 | 201.92 | 200.53 | 177.40 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,800 | 14,100 | 13,800 | 14,500 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.59 | 0.61 | 0.67 | 0.65 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,080.00 | 8,544.00 | 9,256.00 | 9,467.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.63% | 70.03% | 70.62% | 71.84% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,656.00 | 2,936.00 | 3,133.00 | 3,360.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 32.87% | 34.36% | 33.85% | 35.49% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,111.00 | 2,340.00 | 2,496.00 | 2,673.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 465.00 | 491.00 | 497.00 | 487.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.23 | 18.53 | 20.38 | 21.35 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 4.51 | 5.08 | 5.47 | 6.03 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.08 | 5.10 | 6.50 | 6.55 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.25) | (1.59) | (1.44) | (1.40) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.83 | 3.52 | 5.06 | 5.15 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.39 | 10.82 | 10.50 | 7.51 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 468.89 | 461.17 | 454.20 | 443.44 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.56 | 38.77 | 29.73 | 20.87 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.52 | 10.61 | 8.00 | 5.89 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.64 | 18.16 | 15.51 | 16.34 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.06 | 11.14 | 8.49 | 6.73 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.15 | 58.72 | 34.20 | 27.92 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,912.00 | 2,353.00 | 2,953.00 | 2,904.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (585.00) | (732.00) | (655.00) | (621.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,327.00 | 1,621.00 | 2,298.00 | 2,283.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,339.00 | 4,454.00 | 2,574.00 | 4,533.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,904.00 | 6,567.00 | 6,570.00 | 9,042.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,323.00 | 4,526.00 | 4,583.00 | 6,730.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,403.00 | 4,991.00 | 4,770.00 | 3,331.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.67% | 16.05% | 17.43% | 18.00% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.02% | 19.28% | 20.94% | 20.87% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.26% | 49.90% | 50.94% | 65.99% | ‡‡‡‡‡ | — | — |
ROE
|
Zoetis Inc. (ZTS), the world’s leading animal health company, showcases robust resilience and growth amid surging pet ownership and global livestock demands, with revenues surging 89% from $4.89 billion in 2016 to $9.26 billion in 2024 (8.3% CAGR). This momentum stems from a diversified portfolio in companion animals and livestock, enhanced by innovations like advanced diagnostics and dermatology therapies, alongside operational efficiency—revenue per employee hitting $671,000 and shares reduced 8.5% for shareholder value.
Profitability is accelerating, with gross margins expanding to 70.6%, EBT margins to 33.9%, and free cash flow per share tripling to $5.06, fueling dividends, buybacks, and high ROIC of 20.9%. Despite a solid balance sheet and manageable debt, recent stock dips—down 37% from peaks—have compressed valuations to attractive levels (PE ~30x, forward ~19x), signaling undervaluation amid analyst targets implying 15% mean upside and up to 56% potential.
Future catalysts include AI-driven diagnostics, biologics, and tailwinds from the $300B+ pet market by 2030, with EPS projected to reach $7.63 by 2028. Routine insider sells pose no red flags, positioning Zoetis for 20%+ annualized returns— a compelling buy-the-dip opportunity in the animal health revolution.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.