Friday 6 November 2026
Export RDY’s income statement to Excel — free account
Dr. Reddy's Laboratories Ltd
RDY Healthcare Drug Manufacturers Specialty & Generic
Dr. Reddy's Laboratories Ltd’s revenue for fiscal 2026 (year ended March 2026) was $3.6 billion, down 6.06% from fiscal 2025.
- Revenue
- −10.1%
- EPS
- −36.8%
- Free cash flow
- −70.5%
- Total debt
- +14.1%
Quarter to September 2026, against a year earlier
14.53
0.24
−1.62%
Follow RDY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,171 | 2,181 | 2,225 | 2,316 | 2,594 | 2,826 | 2,992 | 3,350 | 3,811 | 3,580 | 3,334 | +5.7% | 247,382 | 276,881 | 304,489 | +339.8% | |
| Gross margin, % | 55.64 | 53.74 | 54.25 | 53.84 | 54.32 | 53.11 | 56.68 | 58.60 | 58.51 | 52.77 | 49.16 | (2.9) pt | ||||||
| EBT | 226 | 220 | 325 | 239 | 361 | 426 | 734 | 862 | 900 | 584 | 337 | +11.1% | ||||||
| EBT margin, % | 10.41 | 10.09 | 14.61 | 10.32 | 13.92 | 15.07 | 24.53 | 25.73 | 23.62 | 16.31 | 10.10 | +5.9 pt | ||||||
| Net income | 186 | 151 | 272 | 259 | 236 | 311 | 548 | 668 | 671 | 452 | 273 | +10.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.61 | 2.63 | 2.68 | 2.79 | 3.13 | 3.41 | 3.60 | 4.03 | 4.58 | 4.30 | 4.00 | +5.7% | |||||
| Earnings | 0.22 | 0.18 | 0.33 | 0.31 | 0.31 | 0.37 | 0.66 | 0.80 | 0.79 | 0.55 | 0.33 | +10.6% | ||||||
| Cash flow | 0.40 | 0.33 | 0.50 | 0.48 | 0.59 | 0.45 | 0.86 | 0.66 | 0.65 | 0.73 | 0.38 | +6.9% | ||||||
| Capex | (0.76) | (0.20) | (0.11) | (0.09) | (0.21) | (0.25) | (0.28) | (0.38) | (0.47) | (0.47) | (0.26) | (5.1%) | ||||||
| Free cash flow | (0.36) | 0.13 | 0.39 | 0.39 | 0.38 | 0.20 | 0.59 | 0.28 | 0.19 | 0.26 | 0.12 | n/m | ||||||
| Book value | 2.30 | 2.34 | 2.44 | 2.48 | 2.85 | 3.03 | 3.38 | 4.05 | 4.74 | 4.87 | 4.88 | +8.7% | ||||||
| Shares, m | 833 | 829 | 830 | 829 | 829 | 829 | 830 | 832 | 833 | 832 | 820 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 36.83 | 35.22 | 25.19 | 24.60 | 43.04 | 29.88 | 17.10 | 18.30 | 19.98 | 25.79 | 44.42 | 27.6 | |||||
| P/S | 3.08 | 2.46 | 3.02 | 2.89 | 3.93 | 3.27 | 3.16 | 3.67 | 2.88 | 3.22 | 3.63 | 3.2 | ||||||
| P/B | 3.50 | 2.76 | 3.32 | 3.25 | 4.30 | 3.68 | 3.36 | 3.66 | 2.78 | 2.84 | 2.98 | 3.3 | ||||||
| EV/Sales | 3.30 | 2.67 | 3.11 | 2.86 | 3.90 | 3.21 | 2.96 | 3.45 | 2.85 | 3.19 | 3.61 | 3.1 | ||||||
| EV/FCF | (23.96) | 53.45 | 21.36 | 20.70 | 31.88 | 55.73 | 18.18 | 50.29 | 69.10 | 53.09 | 125.54 | 35.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 332 | 277 | 415 | 396 | 488 | 370 | 716 | 545 | 545 | 607 | 313 | +6.9% | |||||
| Capex | (631) | (168) | (91) | (76) | (171) | (207) | (229) | (315) | (388) | (392) | (217) | (5.2%) | ||||||
| Free cash flow | (299) | 109 | 324 | 320 | 317 | 163 | 487 | 230 | 157 | 215 | 96 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 237 | 614 | 793 | 763 | 887 | 1,158 | 1,474 | 1,824 | 1,401 | 1,432 | 1,493 | +22.1% | |||||
| Net debt | 474 | 453 | 192 | (63) | (76) | (164) | (603) | (738) | (138) | (114) | (46) | n/m | ||||||
| Shareholders’ equity | 1,913 | 1,942 | 2,027 | 2,056 | 2,366 | 2,511 | 2,810 | 3,366 | 3,947 | 4,054 | 4,063 | +8.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.70 | 4.41 | 8.09 | 8.17 | 7.03 | 8.30 | 14.09 | 15.60 | 12.72 | 7.63 | 4.44 | +1.9 pt | |||||
| ROIC | 5.45 | 4.78 | 8.51 | 13.64 | 12.25 | 10.36 | 19.68 | 19.31 | 13.82 | 8.55 | 4.77 | +3.1 pt | ||||||
| ROE | 9.66 | 7.83 | 13.70 | 12.69 | 10.68 | 12.76 | 20.60 | 21.63 | 18.13 | 11.40 | 6.60 | +1.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 22,671 | 23,524 | 21,966 | 21,650 | 22,739 | 24,795 | 25,863 | 27,048 | 27,811 | 27,527 | — | +2.2% | |||||
| Revenue/emp, $m | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.14 | 0.13 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Dr. Reddy's Laboratories Ltd vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VTRS Viatris Inc. | $21.8B | — (loss-making) | 82.6× | −0.28% (below 0%: shrinking) | n/m | +38.78% (above 0%: growing) | 38.35% | 6.97% | Compare |
| NBIX Neurocrine Biosciences, Inc. | $16.2B | 23.0× | 20.6× | +41.24% (above 0%: growing) | −3.67% (below 0%: shrinking) | +79.00% (above 0%: growing) | 97.63% | 29.51% | Compare |
| RDY Dr. Reddy's Laboratories Ltd | $12.1B | 44.4× | 30.7× | −10.09% (below 0%: shrinking) | −36.84% (below 0%: shrinking) | −70.49% (below 0%: shrinking) | 52.13% | 14.63% | |
| ELAN Elanco Animal Health Incorporated | $11.8B | — (loss-making) | 161× | +10.23% (above 0%: growing) | +450.00% (above 0%: growing) | +35.56% (above 0%: growing) | 58.33% | 7.97% | Compare |
| ALKS Alkermes plc | $7.5B | — (loss-making) | — (loss-making) | +21.80% (above 0%: growing) | −80.60% (below 0%: shrinking) | +6.78% (above 0%: growing) | 80.38% | 7.50% | Compare |
| KNSA Kiniksa Pharmaceuticals International, plc | $6.9B | 62.1× | 67.8× | +58.12% (above 0%: growing) | +142.20% (above 0%: growing) | +43.51% (above 0%: growing) | 90.29% | 18.97% | Compare |
| AMRX AMNEAL PHARMACEUTICALS, INC. | $6.8B | 36.9× | 44.2× | +9.96% (above 0%: growing) | +267.00% (above 0%: growing) | −50.92% (below 0%: shrinking) | 38.73% | 11.06% | Compare |
| LNTH Lantheus Holdings, Inc. | $6.6B | 24.3× | 21.3× | +1.54% (above 0%: growing) | −17.07% (below 0%: shrinking) | +7.71% (above 0%: growing) | 62.43% | 8.26% | Compare |
| HIMS Hims & Hers Health, Inc. | $5.6B | — (loss-making) | — (loss-making) | +38.25% (above 0%: growing) | n/m | +5.09% (above 0%: growing) | 63.83% | (12.90%) | Compare |
| Median of peers | $7.2B | 30.6× | 56.0× | +16.02% | +69.27% | +21.64% | 63.13% | 8.12% |
Dr. Reddy's Laboratories Ltd (RDY) Latest News
27 Jul
12 May
24 Apr
25 Jan
21 Jan
8 Dec
RDY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score