Usio Inc

USIO Technology Software Infrastructure

Usio Inc’s revenue for fiscal 2025 (year ended December 2025) was $85.4 million, up 2.97% from fiscal 2024. In the quarter to June 2026, revenue grew 18.6%, EPS grew 171.9%, free cash flow fell 56.1% and total debt rose 93.7%, each against the same quarter a year earlier.

2.82 0.04 −1.40%
Market cap
$81.4M
P/E
0.0×
Fwd P/E
−151×
Dividend yield
—
F-score
2/9
Altman Z
0.11
Beneish M
−2.87
Dividend safety
n/a

Usio Inc (USIO) Altman Z-score

Alert me on Altman Z-score

Usio Inc's Altman Z-score for fiscal 2025 is 0.11, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 0.11 (0.11)
FY2024 0.22 0.00
FY2023 0.23 0.39
FY2022 −0.17 (0.48)
FY2021 0.31 0.71
FY2020 −0.41 0.57
FY2019 −0.98 (0.24)
FY2018 −0.74 (0.05)
FY2017 −0.69 (0.01)
FY2016 −0.68 (0.15)

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.07 — 0.08
Retained earnings / total assets (0.52) — −0.73
EBIT / total assets (0.02) — −0.06
Market value of equity / total liabilities 0.31 — 0.19
Sales / total assets 0.63 — 0.63
Altman Z-score Distress zone 0.11
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −1.20

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on USIO