stockrow
Saturday 7 November 2026
Export USBC’s income statement to Excel — free account
USBC, INC.
USBC Technology Scientific & Technical Instruments
USBC, INC.’s revenue for fiscal 2022 (year ended September 2022) was $4.4 million.
- EPS
- +96.9%
- Free cash flow
- −820.8%
Quarter to June 2026, against a year earlier
0.37
0.01
+2.78%
Follow USBC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6 | 5 | 4 | 2 | 0 | — | 4 | — | — | — | 4 | (5.2%) | 6 | — | — | — | |
| Gross margin, % | 16.40 | 18.62 | 19.09 | 23.63 | 42.82 | 0.00 | 100.00 | 0.00 | — | — | 0.00 | (16.4) pt | ||||||
| EBT | (2) | (4) | (3) | (8) | (14) | (25) | (20) | (15) | (17) | (22) | (72) | +32.7% | ||||||
| EBT margin, % | (28.99) | (80.03) | (75.70) | (421.73) | (11,126.00) | 0.00 | (460.34) | 0.00 | 0.00 | 0.00 | 0.00 | +29.0 pt | ||||||
| Net income | (2) | (4) | (3) | (8) | (14) | (25) | (20) | (15) | (17) | 0 | (86) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 168.73 | 50.72 | 19.94 | 4.00 | 0.22 | 0.00 | 4.32 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (48.89) | (40.58) | (15.10) | (16.87) | (24.90) | (34.54) | (19.89) | (16.49) | (7.71) | (0.35) | (1.91) | (42.2%) | ||||||
| Cash flow | (76.93) | (13.16) | (5.18) | (6.88) | (7.18) | (9.33) | (6.86) | (8.35) | (5.96) | (0.12) | (0.05) | (51.2%) | ||||||
| Capex | (0.47) | 0.04 | (0.45) | (0.18) | (0.13) | (0.41) | (0.85) | (0.07) | (0.03) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (77.40) | (13.12) | (5.63) | (7.05) | (7.31) | (9.74) | (7.70) | (8.42) | (5.99) | (0.12) | (0.05) | (51.2%) | ||||||
| Book value | (78.70) | (41.22) | (12.08) | (7.30) | (3.51) | 1.69 | 9.77 | 3.02 | (1.00) | 0.00 | 0.12 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 63 | 212 | +129.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | — | — | — | 0.00 | 0.0 | |||||
| P/S | 0.18 | 0.16 | 8.00 | 14.70 | 65.53 | — | 16.48 | — | — | — | 32.04 | 17.5 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 7.49 | — | — | — | 3.10 | 1.2 | ||||||
| EV/Sales | 0.14 | 0.14 | 7.78 | 13.65 | 61.03 | — | 13.94 | — | — | — | 31.26 | 16.1 | ||||||
| EV/FCF | (0.26) | (0.36) | (21.18) | (6.64) | (9.25) | — | (6.21) | — | — | — | (3.80) | (7.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (1) | (1) | (3) | (4) | (7) | (7) | (10) | (13) | (8) | (20) | +12.0% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | — | (17) | +18.7% | ||||||
| Free cash flow | (3) | (1) | (1) | (3) | (4) | (7) | (8) | (10) | (13) | (8) | (20) | +11.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (4) | (4) | (3) | (4) | (2) | 1 | 9 | 4 | 6 | 3 | (15) | n/m | |||||
| Net debt | 0 | 0 | 1 | 2 | (3) | (2) | (10) | (5) | (8) | (4) | (4) | +40.8% | ||||||
| Shareholders’ equity | (3) | (4) | (3) | (3) | (2) | 1 | 10 | 4 | (2) | 82 | 46 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (68.60) | (204.29) | (197.95) | (321.02) | (370.48) | (288.65) | (150.64) | (185.64) | (283.23) | 0.00 | (185.22) | +68.6 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (60.18) | 0.0 pt | ||||||
| ROE | 42.65 | 115.17 | 99.11 | 257.59 | 519.86 | 7,477.58 | (361.67) | (300.61) | (33.50) | 0.00 | (308.89) | (42.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20 | 13 | 15 | 11 | 6 | 10 | 16 | 11 | 12 | 31 | — | +5.0% | |||||
| Revenue/emp, $m | 0.30 | 0.37 | 0.29 | 0.16 | 0.02 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2022 · latest quarter Dec 2021 · fundamentals updated 26 Oct 2026
USBC, INC. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VPG Vishay Precision Group, Inc. | $549.1M | — (loss-making) | 204× | +6.70% (above 0%: growing) | −90.02% (below 0%: shrinking) | −25.99% (below 0%: shrinking) | 40.18% | 3.19% | Compare |
| USBC USBC, INC. | $139.7M | — (loss-making) | — | −96.18% (below 0%: shrinking) | n/m | −820.84% (below 0%: shrinking) | 0.00% | 0.00% | |
| LGL LGL Group, Inc. (The) | $82.6M | — (loss-making) | — (loss-making) | +24.78% (above 0%: growing) | n/m | −106.84% (below 0%: shrinking) | 66.96% | (38.77%) | Compare |
| SOTK Sono-Tek Corporation | $68.4M | 36.4× | 47.8× | +1.35% (above 0%: growing) | −33.33% (below 0%: shrinking) | +580.50% (above 0%: growing) | 52.88% | 7.29% | Compare |
| WRAP Wrap Technologies, Inc. | $63.2M | — (loss-making) | — (loss-making) | +102.77% (above 0%: growing) | n/m | −21.30% (below 0%: shrinking) | 75.29% | (109.70%) | Compare |
| GNSS Genasys Inc. | $59.7M | — (loss-making) | — (loss-making) | −25.99% (below 0%: shrinking) | n/m | +50.14% (above 0%: growing) | 57.09% | (55.33%) | Compare |
| ARBE Arbe Robotics Ltd. | $52.6M | — (loss-making) | — (loss-making) | +156.57% (above 0%: growing) | n/m | −1.18% (below 0%: shrinking) | (0.85%) | (1,398.86%) | Compare |
| MVIS Microvision, Inc. | $38.8M | — (loss-making) | — (loss-making) | +895.85% (above 0%: growing) | n/m | +9.71% (above 0%: growing) | 49.96% | (889.29%) | Compare |
| ACFN Acorn Energy Inc. | $36.5M | 16.5× | — | +4.56% (above 0%: growing) | +270.00% (above 0%: growing) | +11.51% (above 0%: growing) | 80.55% | 7.33% | Compare |
| Median of peers | $61.5M | — | — | +15.74% | −33.33% | +4.27% | 54.99% | (47.05%) |