Saturday 7 November 2026 Export WRAP’s income statement to Excel — free account

Wrap Technologies, Inc.

WRAP Technology Scientific & Technical Instruments

Wrap Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 million, up 3.66% from fiscal 2024.

Revenue: +102.8%
EPS: +42.9%
Free cash flow: −21.3%

Quarter to June 2026, against a year earlier

Insider buying

1.18 0.16 +15.69%

Follow WRAP

Alert me

Market cap: $63.2M
P/E: 0.0×
Fwd P/E: −2.8×
Dividend yield: —
F-score: 5/9
Altman Z: 5.92
Beneish M: 1.64
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.36

Sold, $m 0.71

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	3	—	—	—	—
Sell	—	1	1	—	—	—	—	—	—	—	—	—

Insider Ownership 25.18%

Capital & Financial Ratios $m

Size

Market Cap 63.24

Revenue ttm 6.06

Net income ttm (13.51)

Free cash flow ttm (9.30)

Net debt Q (4.78)

Valuation

P/E 0.00

Forward P/E (2.83)

Price / sales 10.67

Forward P/S Powerpack

Price / FCF 0.00

Price / book 4.84

Financial health

Current ratio Q 8.04

Debt / equity Q 0.00

Interest coverage Q (30.56)

Growth

Revenue growth Q +102.77%

Operating income growth Q +21.18%

EPS, this year —

EPS, next year A —

Revenue, next year A +10.08%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 17.08%

10-year low 10-year high

P/B against its own 10 years 29.99%

10-year low 10-year high

EV/Sales against its own 10 years 26.32%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	11	4	3	5
Receivables	3	1	3	3
Inventory	6	6	5	4
Other	—	—	—	—
	21	10	11	13

	2023	2024	2025	Q'26
Payables	1	1	1	1
ST’ Debt	—	—	—	—
Other	21	10	0	0
	24	13	2	2

Compound Annual Growth %

	10y	5y	3y
Sales	—	3.45%	(16.58%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(24.36%)	(24.83%)

Earnings Trends EPS, adjusted, against the consensus

Q4 FY22 Estimate −0.08 Actual −0.09

−0.16 −0.14 −0.11 −0.09 −0.07

Q4 FY21 Beat +0.02

Q2 FY22 Beat +0.01

Q3 FY22 Beat +0.01

Q4 FY22 Miss −0.01

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q4 FY21	−0.15	−0.13	Beat by 0.02
Q2 FY22	−0.13	−0.12	Beat by 0.01
Q3 FY22	−0.10	−0.09	Beat by 0.01
Q4 FY22	−0.08	−0.09	Miss by 0.01

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.09)	(0.04)	—	—	—
’25	0.00	(0.07)	(0.06)	(0.08)	(0.22)
’24	0.00	(0.02)	0.04	(0.17)	(0.16)
’23	(0.10)	(0.12)	(0.07)	(0.44)	(0.72)
’22	(0.13)	(0.12)	(0.09)	(0.09)	(0.43)
’21	(0.14)	(0.20)	(0.15)	(0.13)	(0.62)
’20	(0.08)	(0.09)	(0.11)	(0.10)	(0.37)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	2	—	—	—
’25	1	1	1	1	5
’24	1	2	1	1	5
’23	1	1	4	1	6
’22	2	1	2	4	8
’21	2	2	2	2	8
’20	1	1	1	1	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(2)	—	—	—
’25	(3)	(2)	(3)	(3)	(10)
’24	(4)	(4)	0	(1)	(8)
’23	(3)	2	(12)	(4)	(17)
’22	(5)	(1)	(5)	(4)	(15)
’21	(4)	(6)	(3)	(4)	(18)
’20	(2)	(2)	(4)	(4)	(12)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(2)	—	—	—
’25	(3)	(2)	(3)	(3)	(11)
’24	(4)	(4)	0	(1)	(8)
’23	(3)	2	(12)	(4)	(17)
’22	(5)	(1)	(5)	(4)	(16)
’21	(5)	(6)	(5)	(5)	(20)
’20	(2)	(2)	(4)	(5)	(13)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	0	1	4	8	8	6	5	5	6		+113.4%	—	—	—	—
	Gross margin, %	—	0.00	19.40	39.72	34.05	25.81	46.39	47.38	54.69	57.77	63.60		+57.8 pt	Powerpack Wrap Technologies, Inc.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	0	(1)	(3)	(8)	(13)	(24)	(18)	(30)	(6)	(10)	(14)		+52.3%
	EBT margin, %	0.00	0.00	(14,381.03)	(1,194.82)	(318.97)	(316.33)	(218.87)	(492.74)	(130.35)	(221.21)	(223.08)		(221.2) pt
	Net income	0	(1)	(3)	(8)	(13)	(24)	(18)	(30)	(6)	(10)	(14)		+52.3%
Per share, $
Per share, $	Revenue	0.00	0.00	0.00	0.02	0.12	0.20	0.20	0.14	0.10	0.09	0.11		n/m
	Earnings	(0.03)	(0.04)	(0.13)	(0.29)	(0.37)	(0.62)	(0.43)	(0.72)	(0.16)	(0.22)	(0.27)		+24.1%
	Cash flow	(0.02)	(0.04)	(0.11)	(0.30)	(0.36)	(0.46)	(0.35)	(0.39)	(0.18)	(0.20)	(0.16)		+27.0%
	Capex	0.00	0.00	(0.01)	(0.01)	(0.03)	(0.05)	(0.03)	(0.01)	0.00	(0.01)	(0.01)		+21.9%
	Free cash flow	(0.03)	(0.04)	(0.12)	(0.31)	(0.39)	(0.51)	(0.38)	(0.41)	(0.18)	(0.21)	(0.17)		+26.7%
	Book value	0.03	0.15	0.53	0.67	1.37	1.05	0.66	0.07	0.01	0.23	0.24		+26.3%
	Shares, m	7	20	24	29	34	39	41	42	46	50	53		+23.6%
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	0.00	262.76	41.45	19.97	8.75	18.77	21.46	25.67	10.67		49.9
	P/B	—	—	5.99	9.54	3.52	3.74	2.60	36.40	386.87	10.44	4.84		57.4
	EV/Sales	—	—	0.00	238.60	30.94	15.48	6.38	16.93	20.70	24.97	9.91		44.2
	EV/FCF	—	—	(22.88)	(18.77)	(9.31)	(5.94)	(3.26)	(5.99)	(11.25)	(10.93)	(6.46)		(11.0)
Cash, $m
Cash, $m	Operating cash flow	0	(1)	(3)	(8)	(12)	(18)	(15)	(17)	(8)	(10)	(9)		+57.0%
	Capex	0	0	0	0	(1)	(2)	(1)	(1)	0	0	0		+51.0%
	Free cash flow	0	(1)	(3)	(9)	(13)	(20)	(16)	(17)	(8)	(11)	(9)		+56.7%
Balance, $m
Balance, $m	Working capital	0	3	12	19	45	38	24	(2)	(3)	10	12		+53.9%
	Net debt	0	(3)	(12)	(17)	(42)	(35)	(19)	(11)	(4)	(3)	(5)		+33.6%
	Shareholders’ equity	0	3	12	19	46	41	27	3	0	11	13		+56.2%
Returns, %
Returns, %	ROA	(13.18)	(46.85)	(41.57)	(50.14)	(36.33)	(52.54)	(47.10)	(103.64)	(32.52)	(73.60)	(93.70)		(60.4) pt
	ROIC	0.00	0.00	(6,772.73)	(243.40)	(171.24)	(241.32)	(142.51)	0.00	0.00	(105.06)	(100.17)		(105.1) pt
	ROE	(14.29)	(50.82)	(43.16)	(52.72)	(38.35)	(55.77)	(51.57)	(202.61)	(415.65)	(191.45)	(115.51)		(177.2) pt
People
People	Employees	—	9	17	19	52	68	69	52	19	25	—		+13.6%
	Revenue/emp, $m	—	0.00	0.00	0.04	0.08	0.11	0.12	0.12	0.24	0.19	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LGL LGL Group, Inc. (The)	$82.6M	— (loss-making)	— (loss-making)	+24.78% (above 0%: growing)	n/m	−106.84% (below 0%: shrinking)	66.96%	(38.77%)	Compare
SOTK Sono-Tek Corporation	$68.4M	36.4×	47.8×	+1.35% (above 0%: growing)	−33.33% (below 0%: shrinking)	+580.50% (above 0%: growing)	52.88%	7.29%	Compare
WRAP Wrap Technologies, Inc.	$63.2M	— (loss-making)	— (loss-making)	+102.77% (above 0%: growing)	n/m	−21.30% (below 0%: shrinking)	75.29%	(109.70%)
GNSS Genasys Inc.	$59.7M	— (loss-making)	— (loss-making)	−25.99% (below 0%: shrinking)	n/m	+50.14% (above 0%: growing)	57.09%	(55.33%)	Compare
ARBE Arbe Robotics Ltd.	$52.6M	— (loss-making)	— (loss-making)	+156.57% (above 0%: growing)	n/m	−1.18% (below 0%: shrinking)	(0.85%)	(1,398.86%)	Compare
MVIS Microvision, Inc.	$38.8M	— (loss-making)	— (loss-making)	+895.85% (above 0%: growing)	n/m	+9.71% (above 0%: growing)	49.96%	(889.29%)	Compare
ACFN Acorn Energy Inc.	$36.5M	16.5×	—	+4.56% (above 0%: growing)	+270.00% (above 0%: growing)	+11.51% (above 0%: growing)	80.55%	7.33%	Compare
ODYS Odysight.ai Inc.	$35.2M	— (loss-making)	— (loss-making)	+16.02% (above 0%: growing)	n/m	−7.02% (below 0%: shrinking)	37.86%	(1,078.81%)	Compare
MIND MIND Technology, Inc.	$29.7M	— (loss-making)	— (loss-making)	−58.54% (below 0%: shrinking)	n/m	−41.54% (below 0%: shrinking)	37.18%	(31.95%)	Compare
Median of peers	$45.7M	—	—	+10.29%	—	+4.27%	51.42%	(47.05%)

All 33 Scientific & Technical Instruments stocks →

Pay and ownership Proxy statement filed 17 November 2025

Ownership

Directors and executive officers, together less than 1% of the votes

Scot Cohen/V4 Global LLC 13.16% of the votes

Elwood G. Norris 12.45% of the votes

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement