Saturday 7 November 2026
Export LGL’s income statement to Excel — free account
LGL Group, Inc. (The)
LGL Technology Scientific & Technical Instruments
LGL Group, Inc. (The)’s revenue for fiscal 2025 (year ended December 2025) was $4.2 million, down 2.87% from fiscal 2024.
- Revenue
- +24.8%
- EPS
- −500.0%
- Free cash flow
- −106.8%
Quarter to June 2026, against a year earlier
6.63
0.08
+1.22%
Follow LGL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 21 | 22 | 25 | 32 | 31 | 1 | (3) | 4 | 4 | 4 | 5 | (16.4%) | 8 | 10 | — | +55.6% | |
| Gross margin, % | 33.67 | 34.55 | 38.84 | 39.24 | 35.07 | 50.83 | 131.24 | 78.36 | 75.61 | 72.30 | 68.85 | +38.6 pt | ||||||
| EBT | 0 | 0 | 2 | 4 | 1 | 16 | (6) | 1 | 1 | 0 | (1) | n/m | ||||||
| EBT margin, % | (0.08) | 0.98 | 6.31 | 12.26 | 4.18 | 1,108.02 | 239.12 | 17.56 | 16.29 | 5.97 | (21.75) | +6.1 pt | ||||||
| Net income | 0 | 0 | 1 | 7 | 1 | 15 | (3) | 0 | 1 | 1 | 0 | +19.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.84 | 7.65 | 5.24 | 6.53 | 6.02 | 0.27 | (0.50) | 0.69 | 0.80 | 0.77 | 0.71 | (22.7%) | |||||
| Earnings | 0.06 | 0.04 | 0.30 | 1.44 | 0.19 | 2.77 | (0.56) | 0.05 | 0.08 | 0.11 | (0.01) | +7.0% | ||||||
| Cash flow | 0.10 | 0.23 | 0.35 | 0.55 | 0.62 | 0.26 | (0.15) | 0.07 | 0.16 | 0.01 | 0.00 | (20.7%) | ||||||
| Capex | (0.06) | (0.01) | (0.07) | (0.24) | (0.08) | (0.21) | (0.12) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.04 | 0.22 | 0.28 | 0.31 | 0.54 | 0.05 | (0.28) | 0.07 | 0.16 | 0.01 | 0.00 | (11.7%) | ||||||
| Book value | 5.21 | 8.51 | 5.75 | 7.14 | 7.69 | 10.38 | 7.21 | 7.60 | 7.70 | 8.43 | 7.42 | +5.5% | ||||||
| Shares, m | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | +8.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 41.72 | 62.41 | 10.03 | 5.01 | 31.47 | 1.96 | 0.00 | 100.17 | 68.78 | 42.22 | 0.00 | 36.4 | |||||
| P/S | 0.24 | 0.36 | 0.56 | 1.10 | 0.99 | 19.85 | 0.00 | 10.26 | 7.45 | 7.45 | 9.32 | 4.8 | ||||||
| P/B | 0.36 | 0.32 | 0.51 | 1.00 | 0.78 | 0.52 | 0.55 | 0.79 | 0.77 | 0.68 | 0.89 | 0.6 | ||||||
| EV/Sales | (0.02) | (0.40) | (0.22) | 0.53 | 0.22 | (9.57) | 40.84 | (2.75) | (2.25) | (2.51) | (0.64) | 2.4 | ||||||
| EV/FCF | (4.82) | (13.97) | (4.10) | 11.23 | 2.45 | (54.71) | 11.43 | 31.10 | (45.50) | 17.69 | 4.59 | (4.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 1 | 2 | 3 | 3 | 1 | (1) | 0 | 1 | 0 | 0 | (14.2%) | |||||
| Capex | 0 | 0 | 0 | (1) | 0 | (1) | (1) | — | — | — | (1) | +25.2% | ||||||
| Free cash flow | 0 | 1 | 1 | 2 | 3 | 0 | (1) | 0 | 1 | 0 | 0 | (4.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 10 | 22 | 25 | 25 | 30 | 51 | 39 | 41 | 42 | 45 | 45 | +18.1% | |||||
| Net debt | (6) | (17) | (19) | (18) | (24) | (43) | (38) | (41) | (42) | (42) | (45) | +25.1% | ||||||
| Shareholders’ equity | 14 | 25 | 27 | 35 | 40 | 55 | 38 | 41 | 41 | 46 | 48 | +14.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.91 | 0.53 | 4.88 | 20.25 | 2.34 | 28.21 | (5.98) | 0.66 | 1.02 | 1.53 | (0.50) | +0.6 pt | |||||
| ROIC | (1.21) | 2.19 | 11.12 | 12.79 | 5.65 | (18.03) | (1,005.97) | 0.00 | 0.00 | 3.88 | (29.40) | +5.1 pt | ||||||
| ROE | 1.07 | 0.60 | 5.38 | 22.55 | 2.59 | 30.98 | (6.42) | 0.68 | 1.05 | 1.59 | (0.52) | +0.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 142 | 276 | 308 | 353 | 320 | 306 | 5 | 7 | 7 | 7 | — | (28.4%) | |||||
| Revenue/emp, $m | 0.15 | 0.08 | 0.08 | 0.09 | 0.10 | 0.00 | (0.54) | 0.53 | 0.61 | 0.60 | — | +16.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
LGL Group, Inc. (The) vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USBC USBC, INC. | $139.7M | — (loss-making) | — | −96.18% (below 0%: shrinking) | n/m | −820.84% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LGL LGL Group, Inc. (The) | $82.6M | — (loss-making) | — (loss-making) | +24.78% (above 0%: growing) | n/m | −106.84% (below 0%: shrinking) | 66.96% | (38.77%) | |
| SOTK Sono-Tek Corporation | $68.4M | 36.4× | 47.8× | +1.35% (above 0%: growing) | −33.33% (below 0%: shrinking) | +580.50% (above 0%: growing) | 52.88% | 7.29% | Compare |
| WRAP Wrap Technologies, Inc. | $63.2M | — (loss-making) | — (loss-making) | +102.77% (above 0%: growing) | n/m | −21.30% (below 0%: shrinking) | 75.29% | (109.70%) | Compare |
| GNSS Genasys Inc. | $59.7M | — (loss-making) | — (loss-making) | −25.99% (below 0%: shrinking) | n/m | +50.14% (above 0%: growing) | 57.09% | (55.33%) | Compare |
| ARBE Arbe Robotics Ltd. | $52.6M | — (loss-making) | — (loss-making) | +156.57% (above 0%: growing) | n/m | −1.18% (below 0%: shrinking) | (0.85%) | (1,398.86%) | Compare |
| MVIS Microvision, Inc. | $38.8M | — (loss-making) | — (loss-making) | +895.85% (above 0%: growing) | n/m | +9.71% (above 0%: growing) | 49.96% | (889.29%) | Compare |
| ACFN Acorn Energy Inc. | $36.5M | 16.5× | — | +4.56% (above 0%: growing) | +270.00% (above 0%: growing) | +11.51% (above 0%: growing) | 80.55% | 7.33% | Compare |
| ODYS Odysight.ai Inc. | $35.2M | — (loss-making) | — (loss-making) | +16.02% (above 0%: growing) | n/m | −7.02% (below 0%: shrinking) | 37.86% | (1,078.81%) | Compare |
| Median of peers | $56.1M | — | — | +10.29% | — | +4.27% | 51.42% | (82.51%) |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 238.14k | 233.41k | 98.25 |
| 2024 | 209.28k | 208.79k | 102.00 |
Ownership
Directors and executive officers, together
18.60%
Mario J. Gabelli
20.90%
Marc Gabelli
15.30%
Bard Associates, Inc.
8.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement