stockrow
Saturday 7 November 2026
Export ODYS’s income statement to Excel — free account
Odysight.ai Inc.
ODYS Technology Scientific & Technical Instruments
Odysight.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 23.9% from fiscal 2024.
- Revenue
- +16.0%
- EPS
- −4.00%
- Free cash flow
- −7.02%
Quarter to June 2026, against a year earlier
1.77
0.03
+1.72%
Follow ODYS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | 0 | 0 | 1 | 3 | 4 | 3 | 1 | +46.2% | 2 | 5 | 18 | +79.7% | |
| Gross margin, % | — | — | — | (75.40) | (102.44) | (186.30) | (145.26) | 16.78 | 29.19 | 28.89 | 34.86 | +104.3 pt | ||||||
| EBT | — | — | — | (2) | (5) | (9) | (9) | (9) | (12) | (17) | (18) | +45.1% | ||||||
| EBT margin, % | — | — | — | (591.26) | (950.10) | (2,322.22) | (1,423.76) | (311.41) | (296.85) | (565.01) | (1,669.72) | +26.3 pt | ||||||
| Net income | — | — | — | (2) | (5) | (9) | (9) | (9) | (12) | (17) | (18) | +45.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.02 | 0.14 | 0.06 | 0.09 | 0.31 | 0.35 | 0.19 | 0.06 | +46.6% | |||||
| Earnings | — | — | — | (0.11) | (1.32) | (1.44) | (1.33) | (0.98) | (1.03) | (1.07) | (1.11) | +46.1% | ||||||
| Cash flow | — | — | — | (0.11) | (1.19) | (0.94) | (0.86) | (1.04) | (0.72) | (0.86) | (0.95) | +40.7% | ||||||
| Capex | — | — | — | 0.00 | (0.08) | (0.10) | (0.02) | (0.01) | 0.00 | 0.00 | 0.00 | +1.5% | ||||||
| Free cash flow | — | — | — | (0.11) | (1.26) | (1.04) | (0.87) | (1.05) | (0.72) | (0.87) | (0.96) | +40.1% | ||||||
| Book value | — | — | — | 0.16 | 1.12 | 3.14 | 1.65 | 1.84 | 1.59 | 1.60 | 1.04 | +47.4% | ||||||
| Shares, m | — | — | — | 16 | 4 | 6 | 7 | 10 | 11 | 16 | 16 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 465.62 | 465.62 | 128.99 | 53.55 | 9.72 | 23.10 | 17.40 | 27.27 | 166.3 | ||||||
| P/B | — | — | — | 57.67 | 57.67 | 2.54 | 3.02 | 1.66 | 5.02 | 2.06 | 1.71 | 18.5 | ||||||
| EV/Sales | — | — | — | 459.77 | 459.77 | 79.65 | 34.53 | 4.27 | 18.56 | 8.94 | 11.62 | 152.2 | ||||||
| EV/FCF | — | — | — | (50.58) | (50.58) | (4.76) | (3.70) | (1.28) | (8.90) | (1.96) | (0.79) | (17.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (2) | (4) | (6) | (6) | (10) | (8) | (14) | (16) | +40.3% | |||||
| Capex | — | — | — | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | +1.2% | ||||||
| Free cash flow | — | — | — | (2) | (4) | (6) | (6) | (10) | (8) | (14) | (16) | +39.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 2 | 3 | 19 | 12 | 17 | 17 | 25 | 16 | +47.2% | |||||
| Net debt | — | — | — | (3) | (3) | (20) | (13) | (17) | (18) | (26) | (18) | +45.5% | ||||||
| Shareholders’ equity | — | — | — | 3 | 4 | 20 | 12 | 18 | 18 | 25 | 17 | +47.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (87.63) | (61.05) | (46.82) | (47.55) | (50.60) | (64.70) | (62.83) | (64.7) pt | |||||
| ROIC | — | — | — | 0.00 | (497.67) | (25,886.36) | 0.00 | (867.58) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | 0.00 | (143.91) | (76.23) | (60.30) | (63.83) | (65.28) | (78.02) | (72.81) | (78.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 32 | 35 | 45 | 49 | 61 | 52 | — | +10.2% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.02 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Odysight.ai Inc. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LGL LGL Group, Inc. (The) | $82.6M | — (loss-making) | — (loss-making) | +24.78% (above 0%: growing) | n/m | −106.84% (below 0%: shrinking) | 66.96% | (38.77%) | Compare |
| SOTK Sono-Tek Corporation | $68.4M | 36.4× | 47.8× | +1.35% (above 0%: growing) | −33.33% (below 0%: shrinking) | +580.50% (above 0%: growing) | 52.88% | 7.29% | Compare |
| WRAP Wrap Technologies, Inc. | $63.2M | — (loss-making) | — (loss-making) | +102.77% (above 0%: growing) | n/m | −21.30% (below 0%: shrinking) | 75.29% | (109.70%) | Compare |
| GNSS Genasys Inc. | $59.7M | — (loss-making) | — (loss-making) | −25.99% (below 0%: shrinking) | n/m | +50.14% (above 0%: growing) | 57.09% | (55.33%) | Compare |
| ARBE Arbe Robotics Ltd. | $52.6M | — (loss-making) | — (loss-making) | +156.57% (above 0%: growing) | n/m | −1.18% (below 0%: shrinking) | (0.85%) | (1,398.86%) | Compare |
| MVIS Microvision, Inc. | $38.8M | — (loss-making) | — (loss-making) | +895.85% (above 0%: growing) | n/m | +9.71% (above 0%: growing) | 49.96% | (889.29%) | Compare |
| ACFN Acorn Energy Inc. | $36.5M | 16.5× | — | +4.56% (above 0%: growing) | +270.00% (above 0%: growing) | +11.51% (above 0%: growing) | 80.55% | 7.33% | Compare |
| ODYS Odysight.ai Inc. | $35.2M | — (loss-making) | — (loss-making) | +16.02% (above 0%: growing) | n/m | −7.02% (below 0%: shrinking) | 37.86% | (1,078.81%) | |
| MIND MIND Technology, Inc. | $29.7M | — (loss-making) | — (loss-making) | −58.54% (below 0%: shrinking) | n/m | −41.54% (below 0%: shrinking) | 37.18% | (31.95%) | Compare |
| Median of peers | $56.1M | — | — | +14.67% | — | +4.27% | 54.99% | (47.05%) |
Pay and ownership Proxy statement filed 9 October 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 1.11m | 2.35m | 162.00 |
Ownership
Directors and executive officers, together
46.90%
Moshe (Mori) Arkin
41.90%
Phoenix Financial Ltd.
21.00%
The More Group
13.10%
Sudoku Capital Ltd.
7.10%
Kranot Hishtalmut
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement