Saturday 17 October 2026
Export USAU’s income statement to Excel — free account
US Gold Corp
USAU Basic Materials Gold
In the quarter to July 2026, EPS fell 86.7% and free cash flow fell 6.80%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
11.84
0.27
−2.23%
Follow USAU
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to April
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.50 | 7.40 | 6.50 | 2.60 | 7.81 | 3.50 | 2.92 | 3.20 | 5.86 | 11.65 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 85.60 | 32.70 | 15.30 | 16.65 | 17.40 | 10.10 | 7.48 | 8.62 | 23.44 | 23.75 | |||||
| People | |||||||||||||||
| People | Employees | 25 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | |||||
| EBT | (4) | (8) | (8) | (6) | (12) | (14) | (8) | (7) | (21) | (17) | |||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | (4) | (14) | (8) | (5) | (12) | (14) | (8) | (7) | (21) | (17) | |||||
| Depreciation | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | (4.24) | (9.90) | (4.40) | (3.17) | (3.80) | (1.92) | (0.90) | (0.74) | (1.80) | (1.15) | |||||
| Cash flow | (3.48) | (5.22) | (3.07) | (1.68) | (1.82) | (1.73) | (1.03) | (0.76) | (0.86) | (1.22) | |||||
| Capex | (0.30) | (0.02) | 0.00 | 0.00 | (0.01) | (0.02) | 0.31 | 0.00 | 0.00 | (0.13) | |||||
| Free cash flow | (3.78) | (5.24) | (3.07) | (1.68) | (1.83) | (1.76) | (0.73) | (0.76) | (0.86) | (1.34) | |||||
| Book value | 11.51 | 9.50 | 3.87 | 4.10 | 6.47 | 3.20 | 2.24 | 1.87 | 1.01 | 3.26 | |||||
| Shares, m | 1 | 1 | 2 | 2 | 5 | 7 | 8 | 9 | 11 | 15 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (3) | (7) | (6) | (4) | (9) | (13) | (9) | (7) | (10) | (18) | ||||
| Capex | 0 | 0 | — | — | 0 | 0 | 3 | — | 0 | (2) | |||||
| Free cash flow | (4) | (7) | (6) | (4) | (9) | (13) | (6) | (7) | (10) | (20) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 7 | 8 | 3 | 3 | 13 | 9 | 8 | 6 | 8 | 32 | ||||
| Total debt | — | — | — | — | — | 0 | 0 | — | — | — | |||||
| Net debt | (7) | (8) | (2) | (3) | (14) | (9) | (8) | (6) | (8) | (31) | |||||
| Shareholders’ equity | 11 | 13 | 7 | 10 | 30 | 23 | 19 | 17 | 12 | 49 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (48.29) | (124.79) | (78.93) | (85.12) | (87.07) | (47.36) | (29.46) | (29.50) | (86.66) | (45.84) | ||||
| ROIC | (58.49) | (102.18) | (95.99) | (52.60) | (45.93) | (66.20) | (53.24) | (38.16) | (237.85) | (65.61) | |||||
| ROE | (82.17) | (127.22) | (81.06) | (88.06) | (89.57) | (51.86) | (36.18) | (37.98) | (141.56) | (57.04) | |||||
Negative figures in brackets.
Fiscal years to Apr 2016 · latest quarter Apr 2016
Charts ten years each
US Gold Corp vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| THM International Tower Hill Mines Ltd | $573.0M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GAU Galiano Gold Inc. | $572.9M | 8.1× | 3.4× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | Compare |
| CTGO Contango Silver & Gold Inc. | $506.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $458.2M | 5.9× | 8.4× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| TRX TRX Gold Corporation | $348.0M | — (loss-making) | 16.5× | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| IDR Idaho Strategic Resources, Inc. | $339.6M | 14.9× | 21.4× | +13.25% (above 0%: growing) | +15.00% (above 0%: growing) | −294.99% (below 0%: shrinking) | 56.20% | 34.13% | Compare |
| USAU US Gold Corp | $200.2M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | |
| GLDG GoldMining Inc. | $170.1M | — (loss-making) | — | — | n/m | −51.49% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PZG Paramount Gold Nevada Corp. | $91.4M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $403.1M | 8.1× | 12.4× | +35.13% | +108.61% | −44.03% | 25.81% | 17.07% |
US Gold Corp (USAU) key facts
- US Gold Corp (USAU) is a Gold company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, USAU traded at $11.84, a market capitalization of $200.2 million.
- Return on equity was −57.0% and debt-to-equity 0.00.
US Gold Corp (USAU) Latest News
No news at this impact. Lower the threshold for more.