stockrow
Friday 6 November 2026
Export THM’s income statement to Excel — free account
International Tower Hill Mines Ltd
THM Basic Materials Gold
- EPS
- 0.00%
- Free cash flow
- −36.6%
Quarter to June 2026, against a year earlier
1.11
0.63
−36.21%
Follow THM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | 0.00 | 0.0 pt | ||||||
| EBT | (7) | (6) | (4) | (4) | (5) | (6) | (3) | (3) | (4) | (5) | (3) | (4.8%) | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | (7) | (6) | (4) | (4) | (5) | (6) | (3) | (3) | (4) | (5) | (3) | (4.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (0.06) | (0.04) | (0.02) | (0.02) | (0.02) | (0.03) | (0.02) | (0.02) | (0.02) | (0.02) | (0.01) | (11.5%) | ||||||
| Cash flow | (0.05) | (0.04) | (0.02) | (0.02) | (0.02) | (0.03) | (0.01) | (0.02) | (0.01) | (0.02) | (0.01) | (11.9%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (0.05) | (0.04) | (0.02) | (0.02) | (0.02) | (0.03) | (0.01) | (0.02) | (0.01) | (0.02) | (0.01) | (11.9%) | ||||||
| Book value | 0.54 | 0.35 | 0.36 | 0.33 | 0.36 | 0.32 | 0.31 | 0.29 | 0.28 | 0.27 | 0.63 | (7.3%) | ||||||
| Shares, m | 117 | 162 | 182 | 187 | 190 | 195 | 195 | 196 | 200 | 208 | 231 | +6.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (6) | (6) | (3) | (4) | (4) | (5) | (3) | (3) | (3) | (4) | (2) | (6.0%) | |||||
| Capex | — | — | 0 | 0 | — | — | — | — | — | — | 0 | +46.5% | ||||||
| Free cash flow | (6) | (6) | (4) | (4) | (4) | (5) | (3) | (3) | (3) | (4) | (2) | (6.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 8 | 2 | 10 | 7 | 13 | 7 | 5 | 2 | 1 | 1 | 110 | (20.0%) | |||||
| Net debt | (22) | (2) | (10) | (7) | (13) | (8) | (5) | (2) | (1) | (1) | (110) | (26.8%) | ||||||
| Shareholders’ equity | 63 | 57 | 65 | 62 | 68 | 63 | 60 | 57 | 56 | 56 | 166 | (1.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (10.29) | (9.49) | (6.80) | (5.97) | (6.89) | (9.07) | (4.92) | (5.77) | (6.32) | (8.18) | (2.79) | +2.1 pt | |||||
| ROIC | (9.47) | (6.96) | (5.54) | (4.13) | (5.01) | (6.73) | (3.90) | (3.93) | (4.28) | (5.14) | (11.52) | +4.3 pt | ||||||
| ROE | (13.04) | (10.72) | (6.85) | (6.01) | (6.93) | (9.14) | (4.95) | (5.80) | (6.34) | (8.23) | (2.82) | +4.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 10 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | — | (12.5%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
International Tower Hill Mines Ltd vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NFGC New Found Gold Corp. | $631.7M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| GAU Galiano Gold Inc. | $554.6M | 7.7× | 3.1× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | Compare |
| GORO Gold Resource Corporation | $498.1M | 54.2× | — (loss-making) | +293.48% (above 0%: growing) | n/m | +48.03% (above 0%: growing) | 29.51% | 8.50% | Compare |
| CTGO Contango Silver & Gold Inc. | $497.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $410.5M | 5.3× | 8.2× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| AUXX Gold X2 Mining Inc. | $395.7M | — | — | — | — | — | — | — | Compare |
| THM International Tower Hill Mines Ltd | $316.6M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | |
| IDR Idaho Strategic Resources, Inc. | $309.7M | 13.5× | 14.1× | +13.25% (above 0%: growing) | +15.00% (above 0%: growing) | −294.99% (below 0%: shrinking) | 56.20% | 34.13% | Compare |
| TRX TRX Gold Corporation | $308.4M | — (loss-making) | — (loss-making) | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| Median of peers | $454.0M | 10.6× | 8.2× | +116.69% | +108.61% | −108.07% | 51.61% | 34.13% |
Pay and ownership Proxy statement filed 8 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 331.08k | 338.09k | 432.56 |
| 2024 | 302.79k | 181.33k | 106.98 |
| 2023 | 274.07k | 177.33k | 137.21 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement