stockrow
Friday 6 November 2026
Export PZG’s income statement to Excel — free account
Paramount Gold Nevada Corp.
PZG Basic Materials Gold
- EPS
- +50.0%
- Free cash flow
- −2.39%
- Total debt
- +32.1%
Quarter to June 2026, against a year earlier
0.94
0.03
−3.09%
Follow PZG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 1 | — | — | — | — | — | — | +37.4% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | (18.92) | (56.16) | 0.00 | — | — | — | (100.0) pt | ||||||
| EBT | (8) | (6) | (6) | (6) | (6) | (8) | (6) | (8) | (9) | (16) | +8.4% | ||||||
| EBT margin, % | (2,691.49) | (1,760.94) | (1,491.01) | (882.16) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | +2,691.5 pt | ||||||
| Net income | (4) | (6) | (6) | (6) | (6) | (8) | (6) | (8) | (9) | (16) | +15.2% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (0.27) | (0.28) | (0.23) | (0.23) | (0.17) | (0.19) | (0.13) | (0.13) | (0.13) | (0.19) | (3.8%) | ||||||
| Cash flow | (0.40) | (0.27) | (0.22) | (0.19) | (0.17) | (0.16) | (0.11) | (0.09) | (0.09) | (0.09) | (15.2%) | ||||||
| Capex | 0.00 | (0.11) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | +13.0% | ||||||
| Free cash flow | (0.40) | (0.38) | (0.22) | (0.19) | (0.17) | (0.16) | (0.11) | (0.09) | (0.09) | (0.09) | (15.2%) | ||||||
| Book value | 2.97 | 2.28 | 1.83 | 1.71 | 1.33 | 1.10 | 0.88 | 0.64 | 0.50 | 0.42 | (19.6%) | ||||||
| Shares, m | 16 | 22 | 26 | 28 | 36 | 42 | 49 | 60 | 68 | 81 | +19.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | 0.0 | |||||
| P/S | 89.60 | 77.00 | 51.66 | 46.92 | 104.35 | 45.85 | — | — | — | — | 69.2 | ||||||
| P/B | 0.52 | 0.53 | 0.44 | 0.73 | 0.73 | 0.40 | — | — | — | — | 0.6 | ||||||
| EV/Sales | 141.98 | 124.75 | 92.00 | 69.52 | 157.83 | 90.99 | — | — | — | — | 112.8 | ||||||
| EV/FCF | (6.11) | (5.17) | (4.59) | (9.84) | (8.62) | (5.48) | — | — | — | — | (6.6) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (7) | (6) | (6) | (5) | (6) | (7) | (5) | (5) | (6) | (7) | +1.2% | |||||
| Capex | 0 | (2) | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +39.5% | ||||||
| Free cash flow | (7) | (8) | (6) | (5) | (6) | (7) | (5) | (6) | (6) | (7) | +1.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 1 | 0 | 0 | 5 | 3 | 3 | (7) | 6 | 2 | 8 | +24.5% | |||||
| Net debt | (2) | 0 | 0 | 0 | 1 | 2 | 3 | 10 | 14 | 11 | n/m | ||||||
| Shareholders’ equity | 49 | 49 | 47 | 47 | 47 | 46 | 43 | 38 | 34 | 34 | (3.9%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (10.07) | (11.91) | (11.88) | (12.46) | (10.94) | (14.25) | (11.69) | (14.56) | (16.64) | (27.48) | (17.4) pt | |||||
| ROIC | (10.31) | (7.76) | (7.96) | (8.56) | (7.67) | (9.82) | (8.76) | (7.82) | (9.00) | (11.40) | (1.1) pt | ||||||
| ROE | (10.52) | (12.41) | (12.37) | (13.62) | (12.50) | (16.72) | (14.46) | (19.89) | (25.24) | (46.11) | (35.6) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | (4.4%) | |||||
| Revenue/emp, $m | 0.05 | 0.05 | 0.06 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2020 · latest quarter Dec 2020 · fundamentals updated 2 Oct 2026
Paramount Gold Nevada Corp. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IDR Idaho Strategic Resources, Inc. | $309.7M | 13.5× | 14.1× | +13.25% (above 0%: growing) | +15.00% (above 0%: growing) | −294.99% (below 0%: shrinking) | 56.20% | 34.13% | Compare |
| TRX TRX Gold Corporation | $308.4M | — (loss-making) | — (loss-making) | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| USAU US Gold Corp | $174.9M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| MINE Mayfair Gold Corp. | $161.8M | — (loss-making) | — | — | n/m | −405.90% (below 0%: shrinking) | — | 0.00% | Compare |
| GLDG GoldMining Inc. | $161.6M | — (loss-making) | — | — | n/m | −57.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| FURY Fury Gold Mines Limited | $96.2M | — (loss-making) | — | — | n/m | −56.30% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PZG Paramount Gold Nevada Corp. | $82.2M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | |
| SGLD Scorpio Gold Corp. - Sponsored ADR | $56.8M | — | — | — | — | — | — | — | Compare |
| NAMM Namib Minerals | $46.0M | — (loss-making) | — | — | n/m | −52.20% (below 0%: shrinking) | 36.97% | (20.35%) | Compare |
| Median of peers | $161.7M | — | — | +13.25% | — | −56.30% | 18.49% | 0.00% |
Pay and ownership Proxy statement filed 28 October 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 391.33k | 520.00k | 116.10 |
| 2024 | 482.22k | 734.21k | 94.80 |
| 2023 | 266.96k | 350.42k | 86.30 |
Ownership
Directors and executive officers, together
4.30%
FCMI Parent Co.
12.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement