Friday 6 November 2026
Export UPBD’s income statement to Excel — free account
Upbound Group, Inc.
UPBD Technology Software Application
Upbound Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 8.67% from fiscal 2024.
- Revenue
- −1.59%
- EPS
- +156.5%
- Free cash flow
- +112.1%
- Total debt
- −12.8%
Quarter to September 2026, against a year earlier
24.84
0.70
+2.90%
Follow UPBD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,963 | 2,703 | 2,660 | 2,670 | 2,814 | 4,583 | 4,245 | 3,992 | 4,321 | 4,695 | 4,726 | +5.2% | 4,711 | 4,867 | 5,119 | +2.9% | |
| Gross margin, % | 65.30 | 63.59 | 63.45 | 61.58 | 59.42 | 48.76 | 48.98 | 50.65 | 48.15 | 48.39 | 49.69 | (16.9) pt | ||||||
| EBT | (113) | (110) | 14 | 224 | 223 | 194 | 61 | 53 | 178 | 108 | 157 | n/m | ||||||
| EBT margin, % | (3.82) | (4.08) | 0.52 | 8.38 | 7.92 | 4.24 | 1.45 | 1.32 | 4.11 | 2.30 | 3.32 | +6.1 pt | ||||||
| Net income | (105) | 7 | 8 | 174 | 208 | 135 | 12 | (5) | 123 | 73 | 111 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 55.78 | 50.72 | 49.76 | 49.15 | 51.93 | 80.34 | 78.84 | 72.62 | 79.05 | 83.13 | 81.09 | +4.5% | |||||
| Earnings | (1.98) | 0.12 | 0.16 | 3.19 | 3.84 | 2.37 | 0.23 | (0.09) | 2.26 | 1.30 | 1.93 | n/m | ||||||
| Cash flow | 6.67 | 2.07 | 4.25 | 3.97 | 4.36 | 6.88 | 8.70 | 3.64 | 1.92 | 5.41 | 8.56 | (2.3%) | ||||||
| Capex | (1.05) | (1.14) | (0.05) | 0.89 | (0.37) | (1.09) | (1.14) | (0.93) | (0.69) | (1.18) | (1.10) | +1.3% | ||||||
| Free cash flow | 5.61 | 0.93 | 4.21 | 4.86 | 3.99 | 5.78 | 7.56 | 2.72 | 1.23 | 4.23 | 7.46 | (3.1%) | ||||||
| Book value | 4.99 | 5.11 | 5.36 | 8.45 | 10.93 | 9.00 | 9.75 | 10.19 | 11.51 | 12.32 | 12.87 | +10.6% | ||||||
| Shares, m | 53 | 53 | 53 | 54 | 54 | 57 | 54 | 55 | 55 | 56 | 58 | +0.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 95.27 | 101.19 | 9.04 | 9.95 | 20.44 | 92.63 | 0.00 | 12.91 | 13.61 | 12.87 | 35.5 | |||||
| P/S | 0.21 | 0.21 | 0.33 | 0.59 | 0.74 | 0.60 | 0.28 | 0.47 | 0.37 | 0.21 | 0.31 | 0.4 | ||||||
| P/B | 2.33 | 2.05 | 3.02 | 3.41 | 3.50 | 5.34 | 2.28 | 3.33 | 2.53 | 1.43 | 1.93 | 2.9 | ||||||
| EV/Sales | 0.42 | 0.43 | 0.47 | 0.65 | 0.75 | 0.92 | 0.57 | 0.77 | 0.66 | 0.52 | 0.57 | 0.6 | ||||||
| EV/FCF | 4.18 | 23.30 | 5.56 | 6.54 | 9.73 | 12.74 | 5.95 | 20.62 | 42.35 | 10.22 | 6.15 | 14.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 354 | 111 | 228 | 215 | 237 | 392 | 468 | 200 | 105 | 306 | 499 | (1.6%) | |||||
| Capex | (56) | (61) | (3) | 49 | (20) | (62) | (61) | (51) | (38) | (67) | (64) | +2.0% | ||||||
| Free cash flow | 298 | 50 | 225 | 264 | 216 | 330 | 407 | 149 | 67 | 239 | 434 | (2.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 782 | 688 | 658 | 607 | 736 | 1,174 | 1,034 | 989 | 1,101 | 1,178 | 1,160 | +4.7% | |||||
| Net debt | 629 | 600 | 385 | 160 | 31 | 1,463 | 1,225 | 1,213 | 1,249 | 1,449 | 1,222 | +9.7% | ||||||
| Shareholders’ equity | 265 | 272 | 287 | 459 | 592 | 513 | 525 | 560 | 629 | 696 | 750 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (5.88) | 0.44 | 0.60 | 11.65 | 12.49 | 5.69 | 0.43 | (0.19) | 4.60 | 2.47 | 3.56 | +8.4 pt | |||||
| ROIC | (4.66) | (4.52) | 5.23 | 25.62 | 23.81 | 8.87 | 5.31 | 5.74 | 9.71 | 6.51 | 8.24 | +11.2 pt | ||||||
| ROE | (32.44) | 2.48 | 3.04 | 46.56 | 39.60 | 24.42 | 2.38 | (0.95) | 20.76 | 11.06 | 15.50 | +43.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 21,600 | 18,300 | 14,000 | 14,500 | 14,320 | 14,290 | 12,690 | 12,970 | 11,970 | 12,050 | — | (6.3%) | |||||
| Revenue/emp, $m | 0.14 | 0.15 | 0.19 | 0.18 | 0.20 | 0.32 | 0.33 | 0.31 | 0.36 | 0.39 | — | +12.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Upbound Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EVCM EverCommerce Inc. | $1.5B | 46.1× | 39.3× | +2.70% (above 0%: growing) | +25.00% (above 0%: growing) | +3.41% (above 0%: growing) | 78.61% | 11.49% | Compare |
| UPBD Upbound Group, Inc. | $1.5B | 12.9× | 7.9× | −1.59% (below 0%: shrinking) | +156.52% (above 0%: growing) | +112.11% (above 0%: growing) | 50.62% | 6.21% | |
| ALKT Alkami Technology, Inc. | $1.4B | — (loss-making) | — (loss-making) | +19.44% (above 0%: growing) | n/m | −29.65% (below 0%: shrinking) | 57.50% | (4.63%) | Compare |
| LSPD Lightspeed Commerce Inc. | $1.4B | — (loss-making) | — (loss-making) | +5.82% (above 0%: growing) | n/m | −23,170.13% (below 0%: shrinking) | 42.94% | (1.72%) | Compare |
| IBTA Ibotta, Inc. | $1.4B | — (loss-making) | — (loss-making) | +17.49% (above 0%: growing) | n/m | +58.39% (above 0%: growing) | 79.85% | 4.83% | Compare |
| PD PagerDuty | $1.3B | 7.9× | 35.3× | +0.83% (above 0%: growing) | −45.45% (below 0%: shrinking) | +8.53% (above 0%: growing) | 83.90% | 8.23% | Compare |
| WRD WeRide Inc. | $1.3B | — (loss-making) | — (loss-making) | +92.37% (above 0%: growing) | n/m | −92.28% (below 0%: shrinking) | 37.49% | (182.09%) | Compare |
| SECZ Securitize Corp. | $1.2B | 217× | — | — | n/m | +100.00% (above 0%: growing) | — | 0.00% | Compare |
| RDVT Red Violet, Inc. | $1.2B | 59.3× | 74.2× | +20.22% (above 0%: growing) | +16.67% (above 0%: growing) | +21.04% (above 0%: growing) | 85.52% | 20.77% | Compare |
| Median of peers | $1.3B | 52.7× | 39.3× | +17.49% | +16.67% | +5.97% | 78.61% | 2.42% |
Pay and ownership Proxy statement filed 21 April 2026
Ownership
Directors and executive officers, together
1.20%
BlackRock, Inc.
13.50%
FMR LLC
8.90%
IEQ Capital, LLC
7.80%
Aaron Allred
7.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement