Friday 6 November 2026
Export PDFS’s income statement to Excel — free account
PDF Solutions, Inc.
PDFS Technology Software Application
PDF Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $219.0 million, up 22.0% from fiscal 2024.
- Revenue
- +19.6%
- EPS
- +433.3%
- Free cash flow
- +552.9%
- Total debt
- −3.29%
Quarter to September 2026, against a year earlier
34.49
5.30
−13.32%
Follow PDFS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 107 | 102 | 86 | 86 | 88 | 111 | 149 | 166 | 179 | 219 | 252 | +8.2% | 264 | 318 | 380 | +20.2% | |
| Gross margin, % | 58.64 | 53.35 | 50.11 | 60.89 | 58.24 | 60.21 | 67.75 | 68.79 | 69.83 | 72.32 | 71.64 | +13.7 pt | ||||||
| EBT | 13 | 0 | (9) | (7) | (18) | (18) | 0 | 5 | 7 | 3 | 21 | (14.4%) | ||||||
| EBT margin, % | 12.06 | (0.07) | (11.03) | (8.60) | (20.51) | (16.49) | 0.32 | 2.94 | 3.67 | 1.46 | 8.49 | (10.6) pt | ||||||
| Net income | 9 | (1) | (8) | (5) | (40) | (21) | (3) | 3 | 4 | (1) | 16 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.43 | 3.18 | 2.67 | 2.64 | 2.56 | 2.99 | 3.98 | 4.36 | 4.65 | 5.57 | 5.98 | +5.6% | |||||
| Earnings | 0.29 | (0.04) | (0.24) | (0.17) | (1.17) | (0.58) | (0.09) | 0.08 | 0.11 | (0.02) | 0.38 | n/m | ||||||
| Cash flow | 0.06 | 0.33 | 0.41 | 0.76 | 0.63 | 0.11 | 0.87 | 0.38 | 0.25 | 0.61 | 1.17 | +28.6% | ||||||
| Capex | (0.36) | (0.32) | (0.41) | (0.33) | (0.20) | (0.11) | (0.23) | (0.30) | (0.46) | (0.82) | 0.00 | +9.6% | ||||||
| Free cash flow | (0.30) | 0.01 | 0.01 | 0.43 | 0.43 | 0.01 | 0.64 | 0.09 | (0.21) | (0.21) | 1.17 | (3.9%) | ||||||
| Book value | 6.34 | 6.19 | 6.21 | 6.05 | 6.81 | 5.91 | 5.63 | 6.02 | 6.37 | 6.89 | 9.08 | +0.9% | ||||||
| Shares, m | 31 | 32 | 32 | 32 | 34 | 37 | 37 | 38 | 39 | 39 | 41 | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 77.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 387.38 | 259.88 | 0.00 | 90.76 | 72.5 | |||||
| P/S | 6.56 | 5.16 | 3.16 | 6.40 | 8.45 | 10.63 | 7.00 | 7.10 | 5.82 | 5.12 | 5.77 | 6.5 | ||||||
| P/B | 3.55 | 2.65 | 1.36 | 2.79 | 3.17 | 5.38 | 4.95 | 5.15 | 4.25 | 4.14 | 3.80 | 3.7 | ||||||
| EV/Sales | 5.48 | 4.16 | 2.04 | 5.37 | 6.90 | 9.43 | 6.11 | 6.31 | 5.21 | 5.23 | 5.57 | 5.6 | ||||||
| EV/FCF | (63.40) | 1,462.61 | 788.72 | 32.72 | 41.00 | 5,512.67 | 38.06 | 339.95 | (27.78) | (31.24) | (72.33) | 809.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 11 | 13 | 25 | 22 | 4 | 32 | 15 | 10 | 24 | 49 | +31.8% | |||||
| Capex | (11) | (10) | (13) | (11) | (7) | (4) | (9) | (11) | (18) | (32) | (40) | +12.4% | ||||||
| Free cash flow | (9) | 0 | 0 | 14 | 15 | 0 | 24 | 3 | (8) | (8) | 49 | (1.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 152 | 144 | 138 | 120 | 151 | 145 | 135 | 147 | 145 | 92 | 179 | (5.4%) | |||||
| Net debt | (117) | (101) | (96) | (88) | (137) | (133) | (132) | (136) | (115) | 25 | 65 | n/m | ||||||
| Shareholders’ equity | 199 | 198 | 200 | 196 | 235 | 220 | 210 | 229 | 246 | 271 | 383 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.40 | (0.60) | (3.43) | (2.33) | (15.31) | (7.66) | (1.24) | 1.09 | 1.34 | (0.17) | 3.35 | (4.6) pt | |||||
| ROIC | 9.88 | 0.12 | (6.00) | (4.42) | (10.75) | (13.75) | (1.67) | (0.10) | 0.45 | 1.24 | 3.22 | (8.6) pt | ||||||
| ROE | 4.88 | (0.67) | (3.88) | (2.74) | (18.74) | (9.46) | (1.60) | 1.41 | 1.71 | (0.25) | 4.90 | (5.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 441 | 417 | 365 | 353 | 423 | 407 | 458 | 493 | 539 | 600 | — | +3.5% | |||||
| Revenue/emp, $m | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.27 | 0.32 | 0.34 | 0.33 | 0.37 | — | +4.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
PDF Solutions, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WLTH Wealthfront Corporation | $1.7B | — (loss-making) | 28.3× | +0.82% (above 0%: growing) | −86.01% (below 0%: shrinking) | +22.17% (above 0%: growing) | 88.28% | 18.27% | Compare |
| DFIN Donnelley Financial Solutions | $1.6B | 17.4× | 16.8× | +5.53% (above 0%: growing) | n/m | +44.93% (above 0%: growing) | 64.76% | 17.62% | Compare |
| ADEA Adeia Inc. | $1.6B | 13.8× | 31.7× | −8.18% (below 0%: shrinking) | −74.37% (below 0%: shrinking) | −75.31% (below 0%: shrinking) | 100.00% | 11.28% | Compare |
| CXM Sprinklr, Inc. | $1.6B | 68.2× | 57.4× | +0.80% (above 0%: growing) | −40.00% (below 0%: shrinking) | −55.52% (below 0%: shrinking) | 65.12% | 4.66% | Compare |
| EVCM EverCommerce Inc. | $1.5B | 46.1× | 39.3× | +2.70% (above 0%: growing) | +25.00% (above 0%: growing) | +3.41% (above 0%: growing) | 78.61% | 11.49% | Compare |
| PDFS PDF Solutions, Inc. | $1.5B | 90.8× | 88.2× | +19.64% (above 0%: growing) | +433.33% (above 0%: growing) | +552.90% (above 0%: growing) | 72.79% | 12.13% | |
| BTDR Bitdeer Technologies Group | $1.4B | — (loss-making) | — (loss-making) | +47.05% (above 0%: growing) | n/m | +5.54% (above 0%: growing) | (3.73%) | (44.47%) | Compare |
| LSPD Lightspeed Commerce Inc. | $1.4B | — (loss-making) | — (loss-making) | +5.82% (above 0%: growing) | n/m | −23,170.13% (below 0%: shrinking) | 42.94% | (1.72%) | Compare |
| IBTA Ibotta, Inc. | $1.4B | — (loss-making) | — (loss-making) | +17.49% (above 0%: growing) | n/m | +58.39% (above 0%: growing) | 79.85% | 4.83% | Compare |
| Median of peers | $1.5B | 31.7× | 31.7× | +4.12% | −57.18% | +4.48% | 71.87% | 8.06% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 693.99k | 693.99k | 132.00 |
| 2024 | 589.68k | 589.68k | 125.00 |
| 2023 | 595.92k | 595.92k | 149.00 |
| 2022 | 654.62k | 654.62k | 132.00 |
| 2021 | 409.11k | 409.11k | 147.00 |
Ownership
Directors and executive officers, together
11.08%
BlackRock, Inc.
12.13%
Advantest America, Inc.
8.28%
John K. Kibarian
6.42%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement