stockrow
Friday 6 November 2026
Export RSKD’s income statement to Excel — free account
Riskified Ltd.
RSKD Technology Software Application
Riskified Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $344.6 million, up 5.23% from fiscal 2024.
- Revenue
- +21.8%
- EPS
- 0.00%
- Free cash flow
- +141.8%
Quarter to June 2026, against a year earlier
8.28
0.53
−6.02%
Follow RSKD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 131 | 170 | 229 | 261 | 298 | 328 | 345 | 368 | +17.6% | 407 | 452 | 496 | +12.9% | |
| Gross margin, % | — | — | — | 50.31 | 54.69 | 53.67 | 51.71 | 51.25 | 52.19 | 51.67 | 51.26 | +1.4 pt | ||||||
| EBT | — | — | — | (14) | (10) | (177) | (99) | (53) | (29) | (21) | (10) | +7.6% | ||||||
| EBT margin, % | — | — | — | (10.49) | (6.05) | (77.39) | (37.77) | (17.89) | (8.70) | (6.15) | (2.67) | +4.3 pt | ||||||
| Net income | — | 0 | — | (14) | (11) | (179) | (105) | (59) | (35) | (28) | (16) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 9.60 | 12.10 | 3.00 | 1.56 | 1.68 | 1.92 | 2.19 | 2.64 | (21.8%) | |||||
| Earnings | — | — | — | (1.04) | (0.81) | (2.34) | (0.62) | (0.33) | (0.20) | (0.18) | (0.11) | (25.4%) | ||||||
| Cash flow | — | — | — | 0.28 | (0.22) | (0.27) | (0.16) | 0.04 | 0.23 | 0.22 | 0.34 | (4.4%) | ||||||
| Capex | — | — | — | (0.19) | (0.21) | (0.18) | (0.05) | (0.01) | 0.00 | 0.00 | (0.01) | (45.6%) | ||||||
| Free cash flow | — | — | — | 0.10 | (0.43) | (0.44) | (0.20) | 0.03 | 0.23 | 0.21 | 0.33 | +13.9% | ||||||
| Book value | — | — | — | (2.99) | (3.09) | 6.92 | 2.95 | 2.78 | 2.24 | 1.87 | 1.50 | n/m | ||||||
| Shares, m | — | — | — | 14 | 14 | 76 | 168 | 177 | 171 | 157 | 150 | +50.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 1.84 | 1.84 | 2.62 | 2.96 | 2.64 | 2.47 | 2.27 | 3.13 | 2.4 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 1.14 | 1.56 | 1.60 | 2.11 | 2.66 | 5.51 | 1.3 | ||||||
| EV/Sales | — | — | — | 1.11 | 1.11 | 0.40 | 1.13 | 1.04 | 1.32 | 1.41 | 2.53 | 1.1 | ||||||
| EV/FCF | — | — | — | 33.89 | 33.89 | (2.69) | (8.61) | 52.34 | 11.04 | 14.64 | 20.18 | 19.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 4 | (3) | (20) | (26) | 7 | 40 | 34 | 47 | +43.7% | |||||
| Capex | — | — | — | (3) | (3) | (14) | (8) | (1) | (1) | (1) | (1) | (18.2%) | ||||||
| Free cash flow | — | — | — | 1 | (6) | (34) | (34) | 6 | 39 | 33 | 46 | +71.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 64 | 112 | 503 | 457 | 462 | 363 | 285 | 202 | +28.4% | |||||
| Net debt | — | — | — | (73) | (121) | (510) | (478) | (475) | (376) | (298) | (224) | +26.5% | ||||||
| Shareholders’ equity | — | — | — | (41) | (43) | 529 | 494 | 492 | 382 | 295 | 209 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (25.76) | (7.81) | (45.80) | (17.34) | (9.77) | (6.36) | (6.08) | (4.01) | +19.7 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (186.13) | (416.24) | (283.95) | (479.21) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | 33.79 | 27.05 | (73.68) | (20.46) | (11.97) | (7.99) | (8.14) | (5.69) | (41.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 615 | 768 | 781 | 742 | 693 | 670 | — | +1.7% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.28 | 0.30 | 0.33 | 0.40 | 0.47 | 0.51 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Riskified Ltd. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UPBD Upbound Group, Inc. | $1.5B | 12.9× | 7.9× | −1.59% (below 0%: shrinking) | +156.52% (above 0%: growing) | +112.11% (above 0%: growing) | 50.62% | 6.21% | Compare |
| ALKT Alkami Technology, Inc. | $1.4B | — (loss-making) | — (loss-making) | +19.44% (above 0%: growing) | n/m | −29.65% (below 0%: shrinking) | 57.50% | (4.63%) | Compare |
| PD PagerDuty | $1.3B | 7.9× | 35.3× | +0.83% (above 0%: growing) | −45.45% (below 0%: shrinking) | +8.53% (above 0%: growing) | 83.90% | 8.23% | Compare |
| WRD WeRide Inc. | $1.3B | — (loss-making) | — (loss-making) | +92.37% (above 0%: growing) | n/m | −92.28% (below 0%: shrinking) | 37.49% | (182.09%) | Compare |
| SECZ Securitize Corp. | $1.2B | 217× | — | — | n/m | +100.00% (above 0%: growing) | — | 0.00% | Compare |
| APPS Digital Turbine, Inc. | $1.2B | — (loss-making) | — (loss-making) | +26.78% (above 0%: growing) | n/m | +1,254.95% (above 0%: growing) | 49.39% | 13.89% | Compare |
| RDVT Red Violet, Inc. | $1.2B | 59.3× | 74.2× | +20.22% (above 0%: growing) | +16.67% (above 0%: growing) | +21.04% (above 0%: growing) | 85.52% | 20.77% | Compare |
| RSKD Riskified Ltd. | $1.1B | — (loss-making) | — (loss-making) | +21.75% (above 0%: growing) | n/m | +141.82% (above 0%: growing) | 45.56% | (7.51%) | |
| GTM ZoomInfo Technologies Inc. | $1.0B | — (loss-making) | — (loss-making) | −2.89% (below 0%: shrinking) | −91.67% (below 0%: shrinking) | −52.33% (below 0%: shrinking) | 83.19% | 7.64% | Compare |
| Median of peers | $1.2B | 36.1× | 35.3× | +19.44% | −14.39% | +14.79% | 57.50% | 6.93% |