Saturday 17 October 2026 Export UAVS’s income statement to Excel — free account

AGEAGLE AERIAL SYSTEMS, INC.

AGEAGLE AERIAL SYSTEMS, INC.’s revenue for fiscal 2025 (year ended December 2025) was $12.8 million, down 4.34% from fiscal 2024. In the quarter to June 2026, revenue fell 36.0%, EPS grew 18.8%, free cash flow fell 127.2% and total debt fell 36.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.70 0.03 −4.11%

Follow UAVS

Alert me

Market cap: $45.9M
P/E: 0.0×
Fwd P/E: −0.5×
Dividend yield: —
F-score: 5/9
Altman Z: −5.66
Beneish M: −0.79
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.01

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	2	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 7.07%

Capital & Financial Ratios $m

Market Cap 45.85

Revenue 9.05

Net Income (25.03)

Free Cash Flow (14.96)

Net Debt (20.02)

Current Ratio 6.43

Debt/Equity 0.01

P/E ratio 0.00

Fwd P/E (0.50)

P/S ratio 4.61

P/B ratio 1.35

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 95.68%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 44.16%

10-year low 10-year high

P/B against its own 10 years 50.84%

10-year low 10-year high

EV/Sales against its own 10 years 29.24%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	4	30	20
Receivables	2	1	3	1
Inventory	7	5	6	6
Other	—	—	—	—
	11	11	40	28

	2023	2024	2025	Q'26
Payables	3	3	2	2
ST’ Debt	0	0	0	0
Other	0	1	1	0
	11	8	5	4

Compound Annual Growth %

	10y	5y	3y
Sales	10.14%	58.38%	(12.46%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	6.28%	(6.14%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	3	—	—	—
’25	4	4	2	3	13
’24	4	3	3	3	13
’23	4	3	3	3	14
’22	4	5	5	4	19
’21	2	2	2	4	10
’20	0	0	1	0	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(6)	—	—	—
’25	(1)	(3)	(3)	(3)	(10)
’24	(2)	(1)	(1)	(3)	(7)
’23	(4)	(3)	(2)	(2)	(11)
’22	(7)	(5)	(4)	(5)	(20)
’21	(1)	(2)	(3)	(6)	(12)
’20	0	0	(1)	(1)	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	(6)	—	—	—
’25	(1)	(3)	(3)	(3)	(10)
’24	(2)	(1)	(1)	(3)	(7)
’23	(4)	(3)	(2)	(2)	(12)
’22	(7)	(6)	(4)	(5)	(22)
’21	(1)	(3)	(4)	(7)	(14)
’20	0	0	(1)	(1)	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	(0.26)	—	—	—
’25	(0.09)	(0.32)	(0.09)	(0.40)	(0.52)
’24	(38.50)	(12.00)	(16.03)	30.73	(46.24)
’23	(50.00)	(50.00)	(70.00)	(223.26)	(402.00)
’22	(100.00)	(70.00)	14.65	(560.00)	(13.97)
’21	(50.00)	(70.00)	(50.00)	(270.00)	(430.00)
’20	(30.00)	(310.00)	(10.00)	(20.00)	(350.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	4,250.00	5,000.00	500.00	210.00	190.00	1,500.00	300.00	100.00	1.54	0.72	Analyst estimates 2026–2028 Powerpack
	High	20,750.00	28,750.00	12,500.00	950.00	8,720.00	17,680.00	1,790.00	600.00	120.00	3.61
People
People	Employees	13	1	6	10	11	124	93	66	52	59
	Revenue/emp, $m	0.19	0.12	0.02	0.03	0.12	0.08	0.21	0.21	0.26	0.22
Income, $m
Income, $m	Revenue	2	0	0	0	1	10	19	14	13	13
	Gross margin, %	100.00	19.57	42.76	31.88	44.63	43.60	43.04	39.76	46.96	51.83
	EBT	(13)	(1)	(2)	(3)	(5)	(30)	(58)	(42)	(35)	(5)
	EBT margin, %	(535.23)	(687.24)	(1,929.22)	(850.25)	(383.73)	(308.46)	(305.08)	(308.71)	(261.65)	(41.21)
	Net income	(13)	(1)	(2)	(3)	(5)	(30)	(58)	(42)	(35)	(5)
	Depreciation	1	0	0	0	0	14	46	26	5	7
Per share, $
Per share, $	Revenue	8,205.67	27.62	13.15	20.18	31.58	139.24	4.58	130.13	11.69	0.51
	Earnings	(48,000.00)	(189.81)	(250.00)	(170.00)	(350.00)	(430.00)	(13.97)	(402.00)	(46.24)	(0.52)
	Cash flow	(6,995.33)	(78.31)	(216.84)	(123.69)	(55.44)	(177.79)	(4.74)	(103.75)	(5.73)	(0.40)
	Capex	(862.67)	(3.05)	0.00	(1.66)	(4.40)	(27.12)	(0.42)	(7.36)	(0.08)	0.00
	Free cash flow	(7,858.00)	(81.36)	(216.84)	(125.35)	(59.84)	(204.91)	(5.16)	(111.11)	(5.82)	(0.40)
	Book value	(61,593.00)	(394.33)	793.62	290.72	647.54	1,092.40	10.37	101.30	(5.01)	1.43
	Shares, m	0	0	0	0	0	0	4	0	1	25
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	0.94	199.14	42.60	22.30	189.98	11.28	76.41	0.85	0.30	1.58
	P/B	0.00	0.00	0.71	1.55	9.27	1.44	33.75	1.09	0.00	0.57
	EV/Sales	14.82	380.95	214.43	91.08	171.51	9.91	76.32	0.85	0.07	(0.72)
	EV/FCF	(15.48)	(129.32)	(12.91)	(14.66)	(90.51)	(6.73)	(67.75)	(1.00)	(0.13)	0.92
Cash, $m
Cash, $m	Operating cash flow	(2)	0	(2)	(2)	(2)	(12)	(20)	(11)	(7)	(10)
	Capex	0	0	—	0	0	(2)	(2)	(1)	0	0
	Free cash flow	(2)	0	(2)	(2)	(2)	(14)	(22)	(12)	(7)	(10)
Balance, $m
Balance, $m	Working capital	(18)	(2)	3	1	23	6	9	0	3	35
	Total debt	18	1	0	—	0	1	3	1	1	0
	Net debt	18	1	(3)	(1)	(24)	(13)	(2)	0	(3)	(30)
	Shareholders’ equity	(18)	(2)	7	4	26	77	43	11	(6)	36
Returns, %
Returns, %	ROA	(108.54)	(19.20)	(58.42)	(46.28)	(83.79)	(45.14)	(76.38)	(137.05)	(231.90)	(41.57)
	ROIC	0.00	0.00	(32.63)	(44.33)	(118.19)	(29.94)	(96.50)	(227.42)	0.00	(148.68)
	ROE	154.05	7.92	(85.73)	(49.81)	(91.70)	(58.50)	(101.29)	(201.66)	(2,140.31)	(87.05)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DPRO Draganfly Inc.	$152.6M	— (loss-making)	— (loss-making)	+25.84% (above 0%: growing)	n/m	−149.77% (below 0%: shrinking)	20.01%	(584.90%)	Compare
QTEX QTREX Quantum Ltd.	$106.0M	— (loss-making)	14.2×	—	n/m	−1,872.62% (below 0%: shrinking)	0.00%	0.00%	Compare
YIBO Planet Image International Limited	$66.4M	—	—	—	—	−222.46% (below 0%: shrinking)	—	—	Compare
AMCI AMC Robotics Corporation	$59.3M	— (loss-making)	—	−47.72% (below 0%: shrinking)	n/m	−330.92% (below 0%: shrinking)	80.09%	(16.70%)	Compare
TACT TransAct Technologies Incorporated	$47.5M	— (loss-making)	— (loss-making)	+1.09% (above 0%: growing)	n/m	−83.08% (below 0%: shrinking)	50.20%	(0.39%)	Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC.	$45.9M	— (loss-making)	— (loss-making)	−36.01% (below 0%: shrinking)	n/m	−127.23% (below 0%: shrinking)	50.63%	(208.70%)
KTCC Key Tronic Corporation	$23.9M	— (loss-making)	—	−7.66% (below 0%: shrinking)	n/m	−205.63% (below 0%: shrinking)	7.78%	(3.56%)	Compare
MCRP Micropolis AI Robotics	$14.7M	—	—	—	—	—	—	—	Compare
BTCT BTC Digital Ltd.	$13.7M	— (loss-making)	— (loss-making)	+338.24% (above 0%: growing)	n/m	−1,281.52% (below 0%: shrinking)	17.36%	(10.61%)	Compare
Median of peers	$53.4M	—	—	+1.09%	—	−222.46%	18.69%	(7.08%)

All 38 Computer Hardware stocks →

AGEAGLE AERIAL SYSTEMS, INC. (UAVS) key facts

Concern: AGEAGLE AERIAL SYSTEMS, INC.’s revenue for fiscal 2025 (year ended December 2025) was $12.8 million, down 4.34% from fiscal 2024.
AGEAGLE AERIAL SYSTEMS, INC. (UAVS) is a Computer Hardware company in the Technology sector, listed on NYSE American.
As of October 16, 2026, UAVS traded at $0.70, a market capitalization of $45.9 million.
Return on equity was −87.1% and debt-to-equity 0.01.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −5.66 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.