Friday 6 November 2026
Export TREX’s income statement to Excel — free account
Trex Company, Inc.
TREX Industrials Building Products & Equipment
Trex Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 1.98% from fiscal 2024.
- Revenue
- +26.0%
- EPS
- +7.52%
- Free cash flow
- −3.69%
- Total debt
- +52.7%
Quarter to September 2026, against a year earlier
56.37
0.78
−1.36%
Follow TREX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 480 | 565 | 684 | 745 | 881 | 1,197 | 1,106 | 1,095 | 1,151 | 1,174 | 1,282 | +10.5% | 1,244 | 1,321 | 1,426 | +6.7% | |
| Gross margin, % | 39.01 | 43.06 | 43.10 | 41.12 | 40.81 | 38.47 | 36.53 | 41.17 | 43.59 | 39.17 | 37.09 | +0.2 pt | ||||||
| EBT | 103 | 142 | 177 | 190 | 235 | 275 | 247 | 275 | 322 | 258 | 243 | +10.8% | ||||||
| EBT margin, % | 21.44 | 25.11 | 25.85 | 25.45 | 26.64 | 23.01 | 22.32 | 25.08 | 27.96 | 21.97 | 18.92 | +0.5 pt | ||||||
| Net income | 68 | 95 | 135 | 145 | 176 | 209 | 185 | 204 | 238 | 190 | 178 | +12.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.08 | 4.81 | 5.82 | 6.38 | 7.60 | 10.37 | 9.90 | 10.07 | 10.64 | 10.97 | 12.60 | +11.6% | |||||
| Earnings | 0.58 | 0.81 | 1.15 | 1.24 | 1.52 | 1.81 | 1.65 | 1.89 | 2.09 | 1.77 | 1.72 | +13.3% | ||||||
| Cash flow | 0.73 | 0.87 | 1.18 | 1.34 | 1.62 | 2.24 | 1.94 | 3.58 | 1.33 | 3.35 | 3.09 | +18.5% | ||||||
| Capex | (0.09) | (0.13) | (0.29) | (0.58) | (1.47) | (1.37) | (1.51) | (1.53) | (2.19) | (2.18) | (1.18) | +43.1% | ||||||
| Free cash flow | 0.64 | 0.74 | 0.89 | 0.76 | 0.14 | 0.87 | 0.42 | 2.05 | (0.86) | 1.17 | 1.90 | +6.9% | ||||||
| Book value | 1.14 | 1.97 | 2.92 | 3.84 | 5.08 | 6.28 | 4.64 | 6.59 | 8.20 | 9.67 | 9.93 | +26.8% | ||||||
| Shares, m | 118 | 118 | 117 | 117 | 116 | 115 | 112 | 109 | 108 | 107 | 104 | (1.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 29.70 | 33.80 | 25.92 | 36.24 | 55.26 | 74.60 | 26.81 | 42.70 | 31.39 | 19.82 | 32.85 | 37.6 | |||||
| P/S | 4.11 | 5.68 | 5.10 | 7.05 | 11.01 | 13.03 | 4.41 | 8.01 | 6.49 | 3.20 | 4.47 | 6.8 | ||||||
| P/B | 14.71 | 13.87 | 10.17 | 11.69 | 16.49 | 21.50 | 9.42 | 12.24 | 8.42 | 3.63 | 5.67 | 12.2 | ||||||
| EV/Sales | 4.17 | 5.77 | 4.96 | 6.86 | 10.89 | 12.92 | 4.61 | 8.02 | 6.66 | 3.31 | 4.61 | 6.8 | ||||||
| EV/FCF | 26.65 | 37.51 | 32.51 | 57.39 | 576.55 | 154.57 | 107.65 | 39.31 | (86.91) | 31.13 | 30.51 | 97.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 85 | 102 | 138 | 156 | 187 | 258 | 216 | 389 | 144 | 358 | 314 | +17.3% | |||||
| Capex | (10) | (15) | (34) | (67) | (171) | (158) | (169) | (166) | (237) | (233) | (120) | +41.6% | ||||||
| Free cash flow | 75 | 87 | 104 | 89 | 17 | 100 | 47 | 223 | (93) | 125 | 194 | +5.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 54 | 86 | 177 | 225 | 216 | 312 | (4) | 81 | 26 | 60 | 79 | +1.1% | |||||
| Net debt | (19) | (31) | (106) | (142) | (115) | (134) | 210 | 4 | 201 | 130 | 167 | n/m | ||||||
| Shareholders’ equity | 134 | 231 | 343 | 449 | 589 | 725 | 518 | 717 | 887 | 1,034 | 1,010 | +25.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 31.31 | 34.74 | 34.01 | 27.38 | 25.78 | 24.69 | 19.92 | 21.87 | 20.67 | 13.47 | 11.79 | (17.8) pt | |||||
| ROIC | 56.25 | 44.33 | 46.54 | 38.26 | 30.84 | 29.12 | 21.18 | 23.83 | 18.48 | 13.85 | 13.05 | (42.4) pt | ||||||
| ROE | 54.14 | 52.07 | 46.87 | 36.54 | 33.85 | 31.78 | 29.70 | 33.06 | 29.74 | 19.82 | 17.35 | (34.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 830 | 1,120 | 1,214 | 1,173 | 1,555 | 1,924 | 1,636 | 1,765 | 1,838 | 1,839 | — | +9.2% | |||||
| Revenue/emp, $m | 0.58 | 0.50 | 0.56 | 0.64 | 0.57 | 0.62 | 0.68 | 0.62 | 0.63 | 0.64 | — | +1.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Trex Company, Inc. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OC Owens Corning Inc | $9.8B | — (loss-making) | 15.2× | −7.27% (below 0%: shrinking) | n/m | −16.47% (below 0%: shrinking) | 24.71% | (6.11%) | Compare |
| AWI Armstrong World Industries, Inc. | $7.1B | 22.8× | 21.0× | +11.90% (above 0%: growing) | +10.25% (above 0%: growing) | −29.42% (below 0%: shrinking) | 40.08% | 27.57% | Compare |
| BLDR Builders FirstSource, Inc. | $7.1B | 176× | — (loss-making) | −2.21% (below 0%: shrinking) | −49.42% (below 0%: shrinking) | −83.67% (below 0%: shrinking) | 27.82% | 2.57% | Compare |
| SPXC SPX Technologies, Inc. | $6.9B | 23.3× | 24.6× | +20.53% (above 0%: growing) | +26.15% (above 0%: growing) | −79.92% (below 0%: shrinking) | 39.12% | 16.14% | Compare |
| TREX Trex Company, Inc. | $5.7B | 32.8× | 29.5× | +25.99% (above 0%: growing) | +7.52% (above 0%: growing) | −3.69% (below 0%: shrinking) | 36.01% | 20.17% | |
| FBIN Fortune Brands Innovations, Inc. | $5.6B | 44.4× | 30.8× | −3.09% (below 0%: shrinking) | −28.81% (below 0%: shrinking) | +95.25% (above 0%: growing) | 45.43% | 5.42% | Compare |
| LPX Louisiana-Pacific Corporation | $5.4B | 77.9× | 70.6× | +4.22% (above 0%: growing) | +152.77% (above 0%: growing) | +1,040.00% (above 0%: growing) | 16.64% | 4.34% | Compare |
| GFF Griffon Corporation | $4.6B | 25.6× | 20.1× | −21.55% (below 0%: shrinking) | n/m | +5.99% (above 0%: growing) | 46.96% | 23.99% | Compare |
| AAON AAON, Inc. | $4.5B | 27.7× | 28.0× | +101.23% (above 0%: growing) | +263.16% (above 0%: growing) | +52.96% (above 0%: growing) | 24.32% | 10.99% | Compare |
| Median of peers | $6.3B | 27.7× | 24.6× | +1.01% | +18.20% | −5.24% | 33.47% | 8.21% |
Pay and ownership Proxy statement filed 16 March 2026
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
9.20%
The Vanguard Group
9.00%
Wellington Management Group LLP; Wellington Group Holdings LLP; Wellington Investment Advisors Holdings LLP; c/o Wellington Management Company LLP
6.50%
AllianceBernstein L.P.
6.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Trex Company, Inc. (TREX) Latest News
5 Nov
4 Nov
20 Oct
29 Sep
4 Aug
TREX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score