Pricing Log in Create free account
Friday 6 November 2026 Export FBIN’s income statement to Excel — free account

Fortune Brands Innovations, Inc.

FBIN Industrials Building Products & Equipment

Fortune Brands Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 billion, down 3.16% from fiscal 2024.

Revenue
−3.09%
EPS
−28.8%
Free cash flow
+95.3%
Total debt
−13.5%

Quarter to September 2026, against a year earlier

47.07 0.40 −0.84%
Market cap
$5.6B
P/E
44.4×
Fwd P/E
30.8×
Dividend yield
2.19%
F-score
5/9
Altman Z
2.66
Beneish M
−2.60
Dividend safety
63/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 30.67
Sold, $m 0.03
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — 2 1 — 1 — — —
Sell — — — — — — — — 1 — — —
Insider Ownership 1.84%

Capital & Financial Ratios $m

Size
Market Cap 5,620.00
Revenue ttm 4,356.50
Net income ttm 128.00
Free cash flow ttm 585.80
Net debt Q 2,065.70
Valuation
P/E 44.41 (above 35: high)
Forward P/E 30.80
Price / sales 1.29
Forward P/S Powerpack
Price / FCF 9.59
Price / book 2.43
Financial health
Current ratio Q 1.83 (at or above 1.5: strong)
Debt / equity Q 1.00
Interest coverage Q 2.48
Growth
Revenue growth Q −3.09% (below 0%: shrinking)
Operating income growth Q −52.03% (below 0%: shrinking)
EPS, this year −8.60% (below 0%: weak)
EPS, next year A −12.08% (below 0%: weak)
Revenue, next year A −2.60% (below 0%: weak)
EPS, past 5 yrs −8.92% (below 0%: weak)
EPS, next 5 yrs A −0.23% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.9×, against a ten-year median of 2.0×; over the ten years it ranged from 1.2× in 2018 to 3.9× in 2022.
P/E against its own 10 years 99.93%
10-year low 10-year high
P/S against its own 10 years 22.37%
10-year low 10-year high
P/B against its own 10 years 13.20%
10-year low 10-year high
EV/Sales against its own 10 years 42.13%
10-year low 10-year high
EV/FCF against its own 10 years 4.84%
10-year low 10-year high

Dividends raised 3 years running

Yield
2.19%
Annual rate
1.03
Payout ratio
97.3%
Growth, 2018–26
+5.39%/yr
  1. 0.68 ’18
  2. 0.75 ’19 +10
  3. 0.82 ’20 +9
  4. 0.89 ’21 +8
  5. 0.96 ’22 +8
  6. 0.92 ’23 −4
  7. 0.96 ’24 +4
  8. 1.00 ’25 +4
  9. 1.04 ’26 +4
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 366 381 264 231
Receivables 534 514 513 551
Inventory 982 960 1,025 1,014
Other 163 152 172 164
2,046 2,007 1,974 1,960
2023 2024 2025 Q'26
Payables 568 514 525 541
ST’ Debt — 500 — —
Other 632 589 547 528
1,200 1,602 1,072 1,069

Compound Annual Growth %

10y 5y 3y
Sales (0.26%) 4.27% (1.87%)
Cash Flow 1.10% (10.33%) (5.45%)
Earnings (0.53%) (11.59%) (24.22%)
Book Value (0.27%) (2.96%) 4.60%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.75 Actual 0.72

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 1.00 0.86 Miss by 0.14
Q1 FY26 0.53 0.53 Met by 0.00
Q2 FY26 0.81 1.35 Beat by 0.54
Q3 FY26 0.75 0.72 Miss by 0.03
Q4 FY26 0.74 — Reports 11 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.20 (0.19) 0.42 — —
’25 0.42 0.83 0.59 0.63 2.47
’24 0.76 1.06 1.09 0.84 3.75
’23 0.66 0.80 1.07 0.64 3.17
’22 1.34 1.46 1.57 0.85 5.23
’21 1.26 1.55 1.45 1.28 5.54
’20 0.77 0.83 1.17 1.16 3.94
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,011 1,154 1,114 — —
’25 1,033 1,203 1,149 1,078 4,463
’24 1,110 1,240 1,155 1,104 4,609
’23 1,040 1,164 1,261 1,161 4,626
’22 1,140 1,255 1,196 1,132 4,723
’21 1,771 1,936 1,986 (892) 4,801
’20 1,403 1,376 1,652 (809) 3,621
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (119) 203 347 — —
’25 (83) 149 204 208 479
’24 (71) 262 205 272 668
’23 76 428 332 220 1,056
’22 (183) 225 247 278 566
’21 (69) 332 168 258 689
’20 (14) 274 246 319 826
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (130) 179 346 — —
’25 (113) 119 177 191 374
’24 (136) 223 176 239 501
’23 34 361 269 139 802
’22 (236) 170 188 207 328
’21 (93) 292 121 157 476
’20 (39) 259 222 235 677
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 4,985 5,283 5,485 5,765 3,621 4,801 4,723 4,626 4,609 4,463 4,357 (1.2%) 4,347 4,414 4,629 +1.2%
Gross margin, % 36.03 36.44 35.72 35.60 40.42 40.83 40.93 41.32 44.83 44.57 46.01 +8.5 pt
EBT 582 635 537 575 499 726 667 518 606 405 131 (4.0%)
EBT margin, % 11.68 12.02 9.79 9.98 13.79 15.13 14.12 11.19 13.14 9.07 3.00 (2.6) pt
Net income 413 473 390 431 554 772 687 405 472 299 128 (3.5%)
Per share, $
Per share, $ Revenue 32.31 34.49 37.93 41.21 26.11 34.92 36.25 36.46 36.93 36.98 0.00 +1.5%
Earnings 2.62 3.03 2.66 3.06 3.94 5.54 5.23 3.17 3.75 2.47 1.06 (0.7%)
Cash flow 4.22 3.92 4.18 4.55 5.95 5.01 4.35 8.32 5.35 3.97 0.00 (0.7%)
Capex (0.94) (1.07) (1.00) (0.91) (1.07) (1.54) (1.83) (2.00) (1.33) (0.87) 0.00 (0.9%)
Free cash flow 3.27 2.84 3.18 3.64 4.88 3.46 2.52 6.32 4.02 3.10 0.00 (0.6%)
Book value 15.31 16.98 15.08 17.35 20.01 22.29 16.02 18.07 19.41 19.79 0.00 +2.9%
Shares, m 154 153 145 140 139 138 130 127 125 121 120 (2.7%)
Valuation, ×
Valuation, × P/E 17.16 18.53 11.78 17.61 17.99 15.91 11.11 23.82 18.22 20.25 44.41 17.2
P/S 1.38 1.64 0.83 1.31 2.71 2.52 1.60 2.07 1.85 1.35 1.29 1.7
P/B 2.90 3.34 2.08 3.11 3.53 3.96 3.62 4.18 3.52 2.53 2.43 3.3
EV/Sales 1.61 1.87 1.20 1.62 3.31 3.00 2.03 2.70 2.35 1.98 1.88 2.2
EV/FCF 15.92 22.66 14.35 18.32 17.73 30.24 29.19 15.56 21.58 23.60 13.97 20.9
Cash, $m
Cash, $m Operating cash flow 651 600 604 637 826 689 566 1,056 668 479 639 (3.4%)
Capex (145) (165) (144) (128) (149) (212) (238) (254) (166) (105) (53) (3.6%)
Free cash flow 505 436 460 510 677 476 328 802 501 374 586 (3.3%)
Balance, $m
Balance, $m Working capital 602 695 194 489 863 773 916 845 405 903 891 +4.6%
Net debt 1,180 1,185 2,071 1,796 2,192 2,284 2,031 2,304 2,292 2,281 2,066 +7.6%
Shareholders’ equity 2,363 2,601 2,180 2,428 2,776 3,065 2,087 2,293 2,422 2,389 2,290 +0.1%
Returns, %
Returns, % ROA 8.26 8.88 6.79 7.05 8.10 10.10 9.77 6.38 7.19 4.57 2.02 (3.7) pt
ROIC 10.91 11.27 8.75 10.33 7.14 9.48 11.75 8.36 9.78 6.91 3.35 (4.0) pt
ROE 17.16 19.04 16.30 18.75 21.26 26.45 26.66 18.47 20.02 12.42 5.48 (4.7) pt
People
People Employees 22,700 23,800 25,300 24,700 27,500 28,000 11,200 11,700 11,000 10,000 — (8.7%)
Revenue/emp, $m 0.22 0.22 0.22 0.23 0.13 0.17 0.42 0.40 0.42 0.45 — +8.2%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Fortune Brands Innovations, Inc. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
OC Owens Corning Inc $9.8B — (loss-making) 15.2× −7.27% (below 0%: shrinking) n/m −16.47% (below 0%: shrinking) 24.71% (6.11%) Compare
AWI Armstrong World Industries, Inc. $7.1B 22.8× 21.0× +11.90% (above 0%: growing) +10.25% (above 0%: growing) −29.42% (below 0%: shrinking) 40.08% 27.57% Compare
BLDR Builders FirstSource, Inc. $7.1B 176× — (loss-making) −2.21% (below 0%: shrinking) −49.42% (below 0%: shrinking) −83.67% (below 0%: shrinking) 27.82% 2.57% Compare
SPXC SPX Technologies, Inc. $6.9B 23.3× 24.6× +20.53% (above 0%: growing) +26.15% (above 0%: growing) −79.92% (below 0%: shrinking) 39.12% 16.14% Compare
TREX Trex Company, Inc. $5.7B 32.8× 29.5× +25.99% (above 0%: growing) +7.52% (above 0%: growing) −3.69% (below 0%: shrinking) 36.01% 20.17% Compare
FBIN Fortune Brands Innovations, Inc. $5.6B 44.4× 30.8× −3.09% (below 0%: shrinking) −28.81% (below 0%: shrinking) +95.25% (above 0%: growing) 45.43% 5.42%
LPX Louisiana-Pacific Corporation $5.4B 77.9× 70.6× +4.22% (above 0%: growing) +152.77% (above 0%: growing) +1,040.00% (above 0%: growing) 16.64% 4.34% Compare
GFF Griffon Corporation $4.6B 25.6× 20.1× −21.55% (below 0%: shrinking) n/m +5.99% (above 0%: growing) 46.96% 23.99% Compare
AAON AAON, Inc. $4.5B 27.7× 28.0× +101.23% (above 0%: growing) +263.16% (above 0%: growing) +52.96% (above 0%: growing) 24.32% 10.99% Compare
Median of peers $6.3B 27.7× 24.6× +8.06% +18.20% −10.08% 31.92% 13.57%

All 34 Building Products & Equipment stocks →

Pay and ownership Proxy statement filed 30 March 2026

Ownership

Directors and executive officers, together 3.32%
The Vanguard Group 10.38%
BlackRock, Inc. 9.18%
Harris Associates LP 6.36%
Orbis Investment Management Ltd. 6.10%
BlackRock Portfolio Management LLC 5.77%
Pictet Asset Management SA 5.18%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Fortune Brands Innovations, Inc. (FBIN) Latest News

5 Nov

Impact 3 · · Simply Wall St.

4 Nov

Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby
Impact 3 · · MarketBeat

3 Nov

Impact 3 · · StockStory

2 Nov

Impact 3 · · TIKR

27 Oct

Impact 4 · · Business Wire

26 Oct

Impact 4 · · Insider Monkey

21 Oct

Impact 4 · · Insider Monkey

20 Oct

Impact 3 · · StockStory

15 Oct

Impact 4 · · Business Wire

13 Oct

Impact 3 · · Business Wire

6 Oct

Impact 4 · · GlobeNewswire
Impact 3 · · StockStory

27 Sep

Impact 3 · · Simply Wall St.
Impact 3 · · Simply Wall St.

9 Sep

Impact 3 ·

27 Aug

Impact 3 ·

13 Aug

Impact 3 ·

11 Aug

Impact 3 · · The Motley Fool transcript

5 Aug

Impact 3 · · Moby
Impact 3 · · MarketBeat transcript

4 Aug

Impact 3 ·

31 Jul

Impact 4 ·

1 Jul

Impact 3 ·

30 Jun

Impact 3 ·

29 Jun

Impact 4 ·

2 Jun

Impact 3 · · Insider Monkey

1 Jun

Impact 3 · · Simply Wall St.

27 May

Impact 3 · · Business Wire

FBIN metrics, ten years each

stockrow.com/FBIN · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com