Pricing Log in Create free account
Friday 6 November 2026 Export GFF’s income statement to Excel — free account

Griffon Corporation

GFF Industrials Building Products & Equipment

Griffon Corporation’s revenue for fiscal 2025 (year ended September 2025) was $2.5 billion, down 3.95% from fiscal 2024.

Revenue
−21.6%
EPS
+144.2%
Free cash flow
+5.99%
Total debt
−12.7%

Quarter to June 2026, against a year earlier

102.76 4.76 −4.43%
Market cap
$4.6B
P/E
25.6×
Fwd P/E
20.1×
Dividend yield
0.86%
F-score
6/9
Altman Z
3.24
Beneish M
−3.43
Dividend safety
44/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.08
Sold, $m 36.67
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 1 — — — — — — — —
Sell — — 5 — — — 8 — 8 — — —
Insider Ownership 13.10%

Capital & Financial Ratios $m

Size
Market Cap 4,640.00
Revenue ttm 2,214.50
Net income ttm 178.97
Free cash flow ttm 315.20
Net debt Q 1,149.27
Valuation
P/E 25.63
Forward P/E 20.10
Price / sales 2.04
Forward P/S Powerpack
Price / FCF 14.33
Price / book 34.98 (above 6: high)
Financial health
Current ratio Q 2.41 (at or above 1.5: strong)
Debt / equity Q 9.75 (above 2: weak)
Interest coverage Q 5.47
Growth
Revenue growth Q −21.55% (below 0%: shrinking)
Operating income growth Q +187.47% (above 0%: growing)
EPS, this year −4.45% (below 0%: weak)
EPS, next year A +13.10%
Revenue, next year A −27.02% (below 0%: weak)
EPS, past 5 yrs −1.74% (below 0%: weak)
EPS, next 5 yrs A +7.98%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.6×, against a ten-year median of 1.1×; over the ten years it ranged from 0.7× in 2018 to 2.6× in 2026.
P/E against its own 10 years 68.82%
10-year low 10-year high
P/S against its own 10 years 99.56%
10-year low 10-year high
P/B against its own 10 years 92.19%
10-year low 10-year high
EV/Sales against its own 10 years 99.56%
10-year low 10-year high
EV/FCF against its own 10 years 36.73%
10-year low 10-year high

Dividends

Yield
0.86%
Annual rate
0.88
Payout ratio
22.5%
Growth, 2018–26
+11.2%/yr
  1. 0.28 ’18
  2. 0.29 ’19 +4
  3. 0.31 ’20 +4
  4. 0.33 ’21 +8
  5. 0.37 ’22 +12
  6. 0.50 ’23 +35
  7. 0.63 ’24 +26
  8. 0.76 ’25 +21
  9. 0.66 ’26 −13
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 103 114 99 110
Receivables 312 313 291 202
Inventory 507 425 441 186
Other 58 15 6 —
981 929 891 724
2023 2024 2025 Q'26
Payables 117 119 137 91
ST’ Debt — — — —
Other — — — —
359 349 335 300

Compound Annual Growth %

10y 5y 3y
Sales 5.44% 4.05% (4.00%)
Cash Flow 27.35% 27.31% 82.05%
Earnings 4.07% (0.88%) 0.00%
Book Value (16.15%) (36.21%) (46.30%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.33 Actual 1.51

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 1.56 1.54 Miss by 0.02
Q1 FY26 1.34 1.45 Beat by 0.11
Q2 FY26 0.99 1.05 Beat by 0.06
Q3 FY26 1.33 1.51 Beat by 0.18
Q4 FY26 1.59 — Reports 18 November 2026

EPS $

Dec Mar Jun Sep Year
’26 1.41 0.42 1.14 — —
’25 1.49 1.21 (2.65) 0.95 1.09
’24 0.82 1.28 0.84 1.29 4.23
’23 0.88 (1.17) 0.90 0.79 1.42
’22 0.36 1.23 2.60 (8.00) (3.71)
’21 0.55 0.32 0.31 0.30 1.48
’20 0.24 0.02 0.50 0.41 1.19
Fiscal quarters ending in the months shown.

Revenue $m

Dec Mar Jun Sep Year
’26 649 422 481 — —
’25 632 612 614 662 2,520
’24 643 673 648 660 2,624
’23 649 711 683 641 2,685
’22 592 780 768 709 2,848
’21 542 575 584 570 2,271
’20 548 566 632 320 2,067
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 107 11 100 — —
’25 143 (3) 95 123 357
’24 146 40 122 72 380
’23 75 86 147 123 432
’22 (85) (88) 108 124 59
’21 12 (57) 58 56 70
’20 (18) (43) 117 51 107
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 99 1 94 — —
’25 143 (29) 88 121 323
’24 133 21 120 52 326
’23 83 79 139 88 389
’22 (96) (100) 97 115 17
’21 3 (66) 51 45 33
’20 (31) (52) 105 45 66
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,477 1,525 1,978 1,874 2,067 2,271 2,848 2,685 2,624 2,520 2,215 +6.1% 1,839 1,897 1,970 (7.9%)
Gross margin, % 27.13 26.76 25.85 27.58 28.26 28.24 32.89 35.34 38.88 41.99 47.93 +14.9 pt
EBT 32 17 34 46 67 110 (271) 113 297 127 365 +16.5%
EBT margin, % 2.18 1.09 1.71 2.47 3.27 4.84 (9.51) 4.20 11.31 5.05 16.48 +2.9 pt
Net income 30 15 126 37 53 79 (192) 78 210 51 179 +6.1%
Per share, $
Per share, $ Revenue 35.96 37.19 48.24 45.79 48.52 44.67 55.13 51.53 55.15 55.56 50.36 +5.0%
Earnings 0.73 0.36 3.06 0.91 1.25 1.56 (3.71) 1.49 4.41 1.13 4.01 +5.0%
Cash flow 1.95 1.20 1.42 2.21 2.51 1.37 1.15 8.29 7.99 7.88 7.75 +16.8%
Capex (1.42) (0.85) (1.21) (0.84) (0.96) (0.72) (0.82) (0.82) (1.13) (0.76) (0.58) (6.8%)
Free cash flow 0.53 0.35 0.21 1.36 1.55 0.65 0.33 7.47 6.86 7.12 7.17 +33.6%
Book value 10.01 9.73 11.57 11.67 16.44 15.88 9.24 6.05 4.73 1.63 2.94 (18.3%)
Shares, m 41 41 41 41 43 51 52 52 48 45 45 +1.1%
Valuation, ×
Valuation, × P/E 25.04 61.49 5.12 23.30 15.76 15.77 0.00 25.84 15.87 67.99 25.63 25.6
P/S 0.47 0.61 0.32 0.46 0.40 0.55 0.54 0.77 1.27 1.37 2.04 0.7
P/B 1.70 2.34 1.34 1.80 1.19 1.55 3.19 6.54 14.81 46.69 34.98 8.1
EV/Sales 1.03 1.22 0.85 1.00 0.80 0.90 1.04 1.27 1.80 1.89 2.56 1.2
EV/FCF 70.47 129.08 191.79 33.71 24.99 61.49 176.12 8.78 14.51 14.73 17.98 72.6
Cash, $m
Cash, $m Operating cash flow 80 49 58 90 107 70 59 432 380 357 341 +18.1%
Capex (59) (35) (49) (35) (41) (37) (42) (43) (54) (34) (26) (5.7%)
Free cash flow 22 14 9 56 66 33 17 389 326 323 315 +35.1%
Balance, $m
Balance, $m Working capital 463 727 520 535 664 837 791 621 580 556 423 +2.1%
Net debt 824 920 1,038 1,021 819 785 1,441 1,357 1,401 1,305 1,149 +5.2%
Shareholders’ equity 411 399 474 478 700 807 478 315 225 74 129 (17.3%)
Returns, %
Returns, % ROA 1.72 0.82 6.35 1.79 2.36 3.14 (7.07) 2.97 8.76 2.31 9.12 +0.6 pt
ROIC 4.17 3.18 3.83 4.52 5.74 6.70 (6.16) 7.36 15.31 9.35 22.08 +5.2 pt
ROE 7.13 3.68 28.79 7.83 9.07 10.51 (29.82) 19.58 77.72 34.20 185.41 +27.1 pt
People
People Employees 6,000 4,700 3,600 3,700 7,400 6,700 6,200 5,700 5,300 5,100 — (1.8%)
Revenue/emp, $m 0.25 0.32 0.55 0.51 0.28 0.34 0.46 0.47 0.50 0.49 — +8.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Griffon Corporation vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
OC Owens Corning Inc $9.8B — (loss-making) 15.2× −7.27% (below 0%: shrinking) n/m −16.47% (below 0%: shrinking) 24.71% (6.11%) Compare
AWI Armstrong World Industries, Inc. $7.1B 22.8× 21.0× +11.90% (above 0%: growing) +10.25% (above 0%: growing) −29.42% (below 0%: shrinking) 40.08% 27.57% Compare
BLDR Builders FirstSource, Inc. $7.1B 176× — (loss-making) −2.21% (below 0%: shrinking) −49.42% (below 0%: shrinking) −83.67% (below 0%: shrinking) 27.82% 2.57% Compare
SPXC SPX Technologies, Inc. $6.9B 23.3× 24.6× +20.53% (above 0%: growing) +26.15% (above 0%: growing) −79.92% (below 0%: shrinking) 39.12% 16.14% Compare
TREX Trex Company, Inc. $5.7B 32.8× 29.5× +25.99% (above 0%: growing) +7.52% (above 0%: growing) −3.69% (below 0%: shrinking) 36.01% 20.17% Compare
FBIN Fortune Brands Innovations, Inc. $5.6B 44.4× 30.8× −3.09% (below 0%: shrinking) −28.81% (below 0%: shrinking) +95.25% (above 0%: growing) 45.43% 5.42% Compare
LPX Louisiana-Pacific Corporation $5.4B 77.9× 70.6× +4.22% (above 0%: growing) +152.77% (above 0%: growing) +1,040.00% (above 0%: growing) 16.64% 4.34% Compare
GFF Griffon Corporation $4.6B 25.6× 20.1× −21.55% (below 0%: shrinking) n/m +5.99% (above 0%: growing) 46.96% 23.99%
AAON AAON, Inc. $4.5B 27.7× 28.0× +101.23% (above 0%: growing) +263.16% (above 0%: growing) +52.96% (above 0%: growing) 24.32% 10.99% Compare
Median of peers $6.3B 32.8× 28.0× +8.06% +10.25% −10.08% 31.92% 8.21%

All 34 Building Products & Equipment stocks →

Pay and ownership Proxy statement filed 9 January 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 17.52m 27.37m 474.17
2024 16.55m 53.37m 431.70
2023 13.11m 33.35m 242.24
2022 14.29m 29.73m 166.95
2021 19.70m 28.42m 127.63

Ownership

Directors and executive officers, together 10.20%
The Vanguard Group 13.30%
BlackRock, Inc. and affiliates 12.40%
Ronald J. Kramer 5.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Griffon Corporation (GFF) Latest News

27 Oct

Impact 3 · · Zacks

20 Oct

Impact 3 · · Zacks

5 Oct

Impact 3 · · GlobeNewswire

2 Oct

Impact 3 · · StockStory

1 Oct

Impact 4 · · StockStory

29 Sep

Impact 3 ·
Impact 3 · · Simply Wall St.

25 Sep

Impact 3 ·

23 Sep

Impact 3 ·

21 Aug

Impact 3 ·

20 Aug

Impact 4 ·

18 Aug

Impact 3 ·

13 Aug

Impact 3 ·

12 Aug

Impact 3 · · The Motley Fool transcript

9 Aug

Impact 4 ·

8 Aug

Impact 3 · · MarketBeat transcript

7 Aug

Impact 3 ·

5 Aug

Impact 3 · · Moby transcript
Impact 3 ·
Impact 3 ·

3 Aug

Impact 3 ·

26 Jun

Impact 3 ·

12 Jun

Impact 4 ·

10 Jun

Impact 4 · · Business Wire
Impact 3 · · PR Newswire
Impact 3 · · Business Wire

8 Jun

Impact 3 · · Business Wire

26 May

Impact 3 · · Simply Wall St.

18 May

Impact 3 · · StockStory

16 May

Impact 3 · · Simply Wall St.

GFF metrics, ten years each

stockrow.com/GFF · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com