T-Mobile US, Inc. TMUS
- Market cap
- $176.0B
- P/E
- 17.3×
Follow TMUS
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33.23 | 54.60 | 55.09 | 62.55 | 63.50 | 106.70 | 101.51 | 124.92 | 158.84 | 194.01 |
Analyst estimates 2026–2028 Powerpack |
Low Price
|
||
| 59.19 | 68.88 | 70.94 | 85.22 | 135.00 | 150.20 | 154.38 | 161.19 | 248.15 | 276.49 |
High Price
|
|||
| 50,000 | 51,000 | 52,000 | 53,000 | 75,000 | 75,000 | 71,000 | 67,000 | 70,000 | 75,000 |
Employees
|
|||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Revenue/Emp
|
|||
| 37,490 | 40,604 | 43,310 | 44,998 | 68,397 | 80,118 | 79,571 | 78,558 | 81,400 | 88,309 |
Revenue
|
|||
| 55.85% | 56.39% | 57.62% | 58.84% | 58.67% | 54.31% | 54.50% | 61.57% | 63.57% | 62.89% |
Gross Margin
|
|||
| 2,327 | 3,161 | 3,917 | 4,603 | 3,530 | 3,351 | 3,146 | 10,999 | 14,712 | 14,281 |
EBT
|
|||
| 6.21% | 7.78% | 9.04% | 10.23% | 5.16% | 4.18% | 3.95% | 14.00% | 18.07% | 16.17% |
EBT Margin
|
|||
| 1,460 | 4,536 | 2,888 | 3,468 | 3,064 | 3,024 | 2,590 | 8,317 | 11,339 | 10,992 |
Net Income
|
|||
| 6,243 | 5,984 | 6,486 | 6,616 | 14,151 | 16,383 | 13,651 | 12,818 | 12,919 | 13,508 |
Depreciation
|
|||
| 45.58 | 48.81 | 50.97 | 52.68 | 59.78 | 64.24 | 63.67 | 66.29 | 69.62 | 78.29 |
Revenue/Sh
|
|||
| 1.71 | 5.39 | 3.36 | 4.02 | 2.68 | 2.42 | 2.07 | 7.02 | 9.70 | 9.75 |
Earnings/Sh
|
|||
| 3.38 | 4.61 | 4.59 | 7.99 | 7.55 | 11.16 | 13.43 | 15.66 | 19.07 | 24.78 |
Cash Flow/Sh
|
|||
| (10.54) | (13.30) | (6.67) | (8.61) | (10.81) | (17.39) | (13.84) | (8.99) | (10.44) | (9.18) |
Capex/Sh
|
|||
| (7.16) | (8.70) | (2.08) | (0.63) | (3.26) | (6.23) | (0.42) | 6.67 | 8.62 | 15.60 |
Free CF/Sh
|
|||
| 22.17 | 27.12 | 29.09 | 33.71 | 57.11 | 55.41 | 55.74 | 54.61 | 52.81 | 52.49 |
Book Value/Sh
|
|||
| 822 | 832 | 850 | 854 | 1,144 | 1,247 | 1,250 | 1,185 | 1,169 | 1,128 |
Shares
|
|||
| 33.91 | 11.90 | 18.76 | 19.32 | 47.99 | 47.93 | 67.17 | 23.06 | 22.76 | 20.85 |
PE Ratio
|
|||
| 1.28 | 1.31 | 1.25 | 1.49 | 2.26 | 1.81 | 2.18 | 2.44 | 3.17 | 2.59 |
PS Ratio
|
|||
| 2.63 | 2.36 | 2.19 | 2.33 | 2.36 | 2.09 | 2.49 | 2.97 | 4.18 | 3.87 |
PB Ratio
|
|||
| 1.93 | 2.00 | 1.90 | 2.09 | 3.14 | 2.63 | 3.03 | 3.35 | 4.07 | 3.50 |
EV/Sales
|
|||
| (12.31) | (11.25) | (46.42) | (175.99) | (57.67) | (27.12) | (464.15) | 33.31 | 32.90 | 17.57 |
EV/FCF
|
|||
| 2,779 | 3,831 | 3,899 | 6,824 | 8,640 | 13,917 | 16,781 | 18,559 | 22,293 | 27,950 |
Op' Cash Flow
|
|||
| (8,670) | (11,065) | (5,668) | (7,358) | (12,367) | (21,692) | (17,301) | (10,658) | (12,212) | (10,355) |
Capex
|
|||
| (5,891) | (7,234) | (1,769) | (534) | (3,727) | (7,775) | (520) | 7,901 | 10,081 | 17,595 |
FCF
|
|||
| 5,195 | (2,600) | (1,986) | (3,201) | 2,182 | (2,608) | (5,675) | (1,913) | (1,770) | (39) |
Working Cap'
|
|||
| 30,053 | 29,297 | 29,263 | 28,526 | 71,018 | 72,831 | 72,100 | 76,412 | 79,012 | 85,786 |
Total Debt
|
|||
| 24,553 | 28,078 | 28,060 | 26,998 | 60,633 | 66,200 | 67,593 | 71,277 | 73,603 | 80,188 |
Net Debt
|
|||
| 18,236 | 22,559 | 24,718 | 28,789 | 65,344 | 69,102 | 69,656 | 64,715 | 61,741 | 59,203 |
Sh' Equity
|
|||
| 2.19% | 6.57% | 4.04% | 4.35% | 2.13% | 1.49% | 1.24% | 3.97% | 5.46% | 5.15% |
ROA
|
|||
| 5.92% | 6.03% | 6.29% | 6.41% | 3.29% | 3.18% | 2.98% | 6.56% | 8.32% | 8.20% |
ROIC
|
|||
| 8.08% | 21.97% | 12.22% | 12.96% | 6.51% | 4.50% | 3.73% | 12.38% | 17.93% | 18.18% |
ROE
|
|||
T-Mobile US, Inc. peers in Telecom Services
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| T AT&T Inc. | $174.2B | 8.4× | Compare |
| VZ Verizon Communications Inc. | $197.0B | 12.3× | Compare |
| CMCSA Comcast Corporation | $77.6B | 7.1× | Compare |
| AMX America Movil, S.A.B. de C.V. Unsponsored ADR | $67.5B | 13.3× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| VOD Vodafone Group PLC | $38.2B | 33.8× | Compare |
| CHT Chunghwa Telecom Co., Ltd. | $35.7B | 28.0× | Compare |
| ORANY Orange | $29.8B | 6.7× | Compare |
| ECHO EchoStar Corporation | $26.3B | 0.0× | Compare |
TMUS metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
T-Mobile US, Inc. (TMUS) key facts
- T-Mobile US, Inc. (TMUS) is a Telecom Services company in the Communication Services sector, listed on Nasdaq.
- T-Mobile US, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $88.3 billion, up 8.49% from fiscal 2024.
- Net income was $11.0 billion, or $9.75 per share (basic), a net margin of 12.5%.
- As of September 25, 2026, TMUS traded at $165.43, a market capitalization of $176.0 billion.
- At that price the stock trades at 17.3× trailing-twelve-month earnings and 1.9× sales.
- Return on equity was 18.2% and debt-to-equity 1.48.
T-Mobile US, Inc. (TMUS) Latest News
26 Sep
TMUS rolled out nationwide AI-powered network automation tools AutoPilot and Dynamic CX to boost real-time resilience, automate network configuration and traffic routing during disruptions, and optimize service quality during peak demand. The tools reflect a broader shift toward AI-driven telecom infrastructure. The analysis warns that debt remains high and pricing pressure persists, raising questions about whether cost savings and higher-value usage will outweigh additional AI investment as rivals roll out similar capabilities. The narrative argues the investment could turn network and AI spending into higher-value postpaid, broadband and adjacent revenue while containing churn and competition. Valuation notes a potential fair value around $243 per share. Overall, success hinges on translating AI deployments into stronger economics and defensible market position, not merely headline tech launches. AI automation rollout could materially affect efficiency and revenue prospects, but debt and pricing pressures temper the upside.
25 Sep
T-Mobile plans eight new free add-on perks to blunt churn after phasing out legacy plans and raising prices. CFO Peter Osvaldik said changes could temporarily lift churn and slow postpaid additions, with Q3 net postpaid adds expected near 250,000. The perks, labeled On Us Add-ons (SOC codes ending in OUA), include Apple Music, YouTube, SiriusXM, Paramount Plus, ESPN+, Xbox Game Pass, Google AI, and DashPass. Existing perks like Netflix On Us and Apple TV+ may remain for a fee. Rival carriers have boosted perks, underscoring the loyalty-value shift in wireless. The eight perks were initially set for Sept. 23 but reportedly will roll out Oct. 1. The strategy targets retention amid a tougher pricing and plan-change environment. Eight new On Us perks and plan changes could materially affect churn, ARPU, and competitive dynamics.
TMUS raised its quarterly dividend by 15% to $1.17 from $1.02, payable Dec. 10, 2026 to holders of record Nov. 25, signaling confidence in cash generation. The move amid macro uncertainty—inflation, high rates, tariffs—is supported by an expanding shareholder-return program, solid operating momentum and improving free cash flow. In Q2 2026, operating cash flow rose 7% to $7.5B; adjusted free cash flow climbed 4% to $4.8B, with 2026 FCF guidance raised to $18.4–$18.8B. The company returned $3.3B to shareholders in Q2 and has $54.6B in cumulative returns. Service revenue grew 9% to $19B; postpaid service revenue up 13% to $15.9B; core EBITDA up 12% to $9.5B; postpaid ARPU at $152.91. Risks include competition, a roughly $84.6B debt load and higher costs; the stock has underperformed peers but remains a potential long‑term growth pick for some. Dividend hike and stronger free cash flow improve near‑term shareholder value, but elevated leverage and competition cap upside.
U-wifi announced a Mobile Virtual Network Operator (MVNO) agreement with T-Mobile to launch a nationwide affordable internet program after the FCC's Affordable Connectivity Program expired. The plan combines T-Mobile's 5G network with U-wifi's FreeU ad-supported platform and ProtectU 5G failover to deliver discounted or potentially free broadband to underserved groups—low-income households, students, seniors, veterans, and SNAP participants—helping with telehealth, education, and job searching. Consumer launch is planned for October 1, 2026, with a plug-in gateway that automatically connects to the strongest T-Mobile signal and requires no installation. FreeU credits can be earned by watching ads to reduce or eliminate monthly bills; the program may include low-cost options and additional support. U-wifi frames the move as addressing a widening digital divide post-ACP expiration and aims to expand accessible connectivity nationwide. Broadens TMUS network reach for affordable connectivity, potentially affecting ARPU and subscriber growth but not guaranteed.
24 Sep
TMUS is embedding AI deeper into its network with AutoPilot in its Self-Organizing Network (SON). AutoPilot automatically adjusts nearby infrastructure when conditions change (e.g., a cell site failure triggers nearby sites to fill gaps), cutting real-time response times roughly in half. The carrier is also expanding Dynamic CX, using AI to anticipate demand and pre-empt performance issues. The upgrades target reliability and efficiency as data traffic grows and competition centers on network quality as much as price. Investor takeaway: gains hinge on whether better automation lowers operating costs, reduces churn and outages, and lets TMUS handle rising traffic without equivalent capex. The main upside is efficiency—faster automated responses can reduce manual work and improve service; scale remains unproven and results depend on real-world cost and retention benefits. AI-driven network automation could meaningfully improve reliability and costs, potentially boosting margins and retention.
T-Mobile's 2025 Corporate Responsibility Report highlights affordability initiatives to close the digital divide via Project 10Million, offering free hotspots and five years of free internet to qualifying households, plus discounted devices and in-kind district support. The program expanded in 2025 with upgraded 5G hotspots, a streamlined application, and a targeted onboarding campaign. Over six years (2020-2025), about 6.7 million students connected toward a 10 million goal, with $8.3 billion in in-kind goods and services provided to eligible districts. Partnerships with Boys & Girls Clubs of America, housing authorities, and UnitedHealthcare intensified outreach, yielding nearly 47,000 new enrollments in September 2025. Customer feedback was positive: 91% found hotspots helpful for homework, 85% favorable toward T-Mobile, and 79% satisfied with service. The effort aims to enable learning at home and reduce cost trade-offs for families. Expansion of affordable-connectivity program broadens addressable customer base and strengthens brand loyalty, with potential long-term growth.
T-Mobile announced AI-powered AutoPilot within its Self-Organizing Network and a nationwide expansion of Dynamic CX to sharpen 5G reliability and resilience. AutoPilot adds intent-based AI to automatically adjust coverage and performance in real time, reducing response times by about half; Dynamic CX anticipates demand around major events and optimizes capacity accordingly. The release also highlights ongoing investments in backup power, hybrid generators that extend site uptime, satellite connectivity and deployable network assets to maintain service during outages. In Winter Storm Fern, SON kept sites online for more than 250,000 additional minutes across 30 states and automated thousands of antenna adjustments. T-Mobile frames these capabilities as part of a broader preparedness effort with first responders and public-safety services, including T-Priority for emergency operations and support at large events. AI automation and expanded resilience features lift network reliability and capacity planning, likely affecting TMUS's competitive position and investor sentiment.
T-Mobile US, Inc. announced the Board declared a cash dividend of $1.17 per share, up $0.15 (15%) from the prior quarter. The dividend is payable December 10, 2026 to stockholders of record as of the close of business on November 25, 2026. The release highlights the company’s nationwide 5G network and Un-carrier positioning, with operations through T-Mobile, Metro by T-Mobile and Mint Mobile, and notes headquarters in Bellevue, Washington. Dividend increase signals stronger cash returns to investors without signaling a fundamental change in operations.
Comcast's shares sit about 43% below their two-year high as investors weigh whether its broadband pivot—lower prices to defend against rivals—is shrinking the business. The yield, about 22.2%, partly reflects a markdown rather than cash flow strength. The company generated roughly $18 billion in free cash flow over the past year on about $125 billion in revenue, with a 14.7% operating margin, below its three-year average of 17.4%. Comcast paused buybacks and plans a split into two firms, after cutting broadband prices, moving customers to simpler plans, and giving free wireless lines to curb churn. In Q2 2026, broadband ARPU fell 3.8% and Connectivity & Platforms EBITDA declined, with 167,000 broadband subscribers lost. The test is Q3 2026: if ARPU stops falling and paid lines replace free ones, the markdown may be excessive; otherwise the yield signals a business effectively shrinking to defend market share. Intensified broadband price competition could influence TMUS's wireless growth and investor sentiment.
23 Sep
Verizon trades at about 12x earnings vs 22.4x for the S&P; free cash flow yield 10.4% and 20.5% operating margin, backed by positive FCF in 3 straight rolling year periods. Debt 2.5x EBITDA. Customer metrics improving: lower postpaid churn and strong broadband net adds. In June 2026 Verizon launched a simplified value plan removing activation fees and subsidies, consolidating pricing on one bill; management says margins should rise as subsidies decouple from pricing. The new fiber deals with data-center customers, worth over $1B in 2026 and multi-bn revenue thereafter, could start contributing in 2027. 2026 FCF growth target of 9-10% depends on the pricing shift paying for itself via lower churn and CAC. The stock fell ~10% from a month ago; Buy The Dip signals suggests a value case, but the core is a bet on turnaround rather than mispricing. Verizon's turnaround moves could alter sector pricing, churn, and margins, potentially affecting TMUS's competitive position.
Zacks spotlights T-Mobile US (TMUS) as a compelling value pick. TMUS carries a Zacks Rank #2 (Buy) and a Value grade of A, with a P/E of 20.2 versus an industry average of 38.08. Its forward P/E has ranged from 18.71 to 25.53 over the past year, with a median around 21.53. The stock’s PEG is 1.18, lower than the industry PEG of 2.63, and its 52-week PEG has traded between 0.64 and 1.54 (median 1.19). Valuation remains favorable on a price-to-book basis, at 4.39 vs a 7.32 industry average, and a price-to-cash-flow of 10.87 versus 16.31 for peers. These metrics, together with an improving earnings outlook, underpin TMUS’s strong Value score and suggest the stock may be undervalued. The piece also references Zacks’ broader value, growth, and momentum framework and promotes related investment research. TMUS is presented as undervalued with a Buy rating and favorable value metrics that could influence investor sentiment.
22 Sep
T-Mobile US (TMUS) and India’s Jio announced the world’s first 5G Standalone roaming connection, using pure 5G SA cores on both networks so compatible devices won’t fall back to 4G. The cross-border link promises lower latency and higher data use for travelers and enterprises between the US and India. Analysts note it tests how far TMUS’s current model can stretch, reinforcing emphasis on premium plans and data-heavy business customers, but the financial impact depends on future disclosures around international data usage, enterprise contracts, and Standalone roaming pricing. With TMUS’s debt load and tight margins, the milestone is meaningful but not a game changer without concrete earnings signals in late-2026 results or product launches. The development could spur similar cross-border moves by other carriers and influence valuation if monetizable services materialize. Pure 5G SA roaming could moderately affect roaming ARPU and enterprise opportunities, but lacks immediate revenue impact or clear, scalable financial catalysts.
21 Sep
TMUS and Reliance Jio achieved the world's first 5G Standalone roaming connection, enabled by Syniverse, delivering seamless cross-border 5G for travelers. 5G SA roaming offers faster speeds, lower latency and more reliable connections for consumer and enterprise use, enabling IoT, real-time communications and immersive apps. Syniverse's platform interconnects networks to secure interworking and accelerate global roaming adoption. Executives describe the milestone as a foundational step toward interoperable cross-network services and AI-enabled offerings, with more operators expected to join. This positions TMUS and partners at the forefront of global 5G roaming and next-generation connectivity. Global roaming interoperability milestone could expand TMUS's international roaming capabilities and enterprise offerings.
Verizon Communications posted strong free cash flow in Q2 2026: $6.4 billion, up 24.4% year over year, with adjusted EBITDA up 7.2% to $13.7 billion and an EBITDA margin of 40.1% (vs. 37.1% a year ago). The gains come from better customer economics, cost reductions, and ongoing transformation targeting at least $9 billion in annual operating and capex savings. Management now expects 9-10% year-over-year FCF growth in 2026, higher than the prior ~7% view, and anticipates AI-related revenues in 2027. The caveat: FCF is still tied to sizable capital needs, including fiber expansion and wireless upgrades. Competitors AT&T and T-Mobile also reported FCF in Q2 2026, with AT&T at $4.7B and TMUS at $4.8B. Verizon’s forward P/E sits around 9.2, well below the industry average, with modest earnings upgrades for 2026 and 2027 and a Zacks Hold rating. Verizon's stronger FCF growth and higher 2026 guidance could influence sector sentiment and competitive dynamics, modestly affecting TMUS.
JPMorgan cut T-Mobile's price target to $260 from $275 and trimmed its Q3 wireless service revenue estimate by 0.2% to $19.3 billion, while keeping an Overweight rating and maintaining a postpaid account net-add forecast of 260,000. The firm updated its model ahead of TMUS's Q3 results and TMUS reaffirmed its 2026 guidance, capital return program, and long-term framework. Shares fell as much as 3%, trading at the lowest level in over two years. In Q2, TMUS posted service revenue of $19.0 billion (up 9%), postpaid service revenue of $15.9 billion (up 13%), with postpaid net adds of 277,000 and churn of 0.99%; adjusted free cash flow guidance was raised to $18.4–$18.8 billion. TMUS plans Q3 results for Oct. 28, with a CFO transition to Jessica Uhl. Retail sentiment on Stocktwits turned bullish. Near-term sentiment dampened by a modest Q3 service-revenue revision and price-target cut, but long-term guidance remains intact.
AT&T has renewed its Dallas Cowboys stadium partnership for the 2026 NFL season, expanding connectivity, AI and immersive tech across the venue. Upgrades include Stadium Wayfinding for parking-to-seat navigation, Pose with the Pros and Reception Connection AR features, Connected Cam streams fan video to the videoboard, and Starbase Connection AI to turn submitted photos into hype videos. AT&T Turbo Live will offer reserved, high-priority network access for fans, including other carriers’ customers. The agreement keeps AT&T branding at the stadium and underscores the company’s role in a tech-driven fan experience. The piece notes rival moves: Verizon’s AI Connect and autonomous network ops, and T-Mobile’s focus on 5G Advanced, AI, AI-RAN and 6G. TMUS is framed as pursuing AI and automation to boost performance. AT&T’s stock context is cited in comparing valuations. Competition pressure from AT&T's stadium tech upgrades may push TMUS to accelerate AI, 5G Advanced and AI-RAN efforts, modestly affecting its trajectory.
18 Sep
T-Mobile US stock faces ongoing downward pressure with uncertainty over the extent of potential further declines. Stock decline analysis may influence short-term TMUS investor sentiment without major operational shifts.
T-Mobile carries $85 billion in debt largely insulated from Federal Reserve rate hikes, contrary to Wall Street expectations. T-Mobile debt structure limits effects of rising interest rates on financial performance and investor views.
17 Sep
Renewed industry competition has triggered a sell-off in T-Mobile US (TMUS) shares. Renewed competition directly pressures T-Mobile's stock price and competitive standing.
14 Sep
AT&T may seek customer funding to build network capacity for surging AI traffic, prompting questions about cost allocation in the telecom sector that could shift competitive pressures on T-Mobile. Potential AT&T funding shift for AI traffic could influence telecom cost structures and market positioning for T-Mobile.
13 Sep
T-Mobile US projects broadband and AI expansion as CFO Peter Osvaldik plans 2027 retirement. Broadband and AI growth outlook signals moderate strategic progress while 2027 CFO retirement carries limited near-term effects.
T-Mobile US CEO outlined growth strategies focused on 5G networks, broadband expansion and AI initiatives during a Goldman Sachs conference. Strategy discussion on 5G broadband and AI signals moderate influence on future performance and positioning.
10 Sep
Wells Fargo analyst claims SpaceX Wireless will crush carriers like T-Mobile US while tower REITs profit quietly from the shift. SpaceX Wireless entry threatens to disrupt T-Mobile's core wireless business substantially.
AT&T CEO describes a complementary dynamic with Elon Musk's Starlink, indicating potential collaboration in satellite services that intersects with T-Mobile's existing Starlink partnership for direct-to-cell coverage and broader telecom competition. Starlink's positioning with AT&T highlights expanding satellite options that may influence T-Mobile's market differentiation and network expansion strategy.
9 Sep
Activist investor Elliott acquired large stake in Deutsche Telekom. Recovery for Deutsche Telekom, majority owner of T-Mobile US, requires operational fixes, cost cuts and strategic shifts to lift TMUS performance and stock value. Elliott stake in Deutsche Telekom may pressure improvements at T-Mobile US but effects remain moderate and not transformative.
8 Sep
T-Mobile is continuing a major transformation of its physical stores that will impact how customers interact with the company. Store operational changes influence T-Mobile's customer reach and costs without altering core market position fundamentally.
Higher-priced Apple iPhones may force wireless carriers including T-Mobile to absorb costs or adjust subsidies, pressuring margins and customer pricing. Potential device cost shifts could moderately affect T-Mobile margins and operations without fundamentally changing its trajectory.
3 Sep
Elliott Management has contacted Deutsche Telekom regarding its T-Mobile US stake, indicating potential activist pressure on strategic options or ownership structure. Activist engagement by Elliott at Deutsche Telekom could trigger major ownership or strategic changes directly affecting T-Mobile US trajectory.
2 Sep
TMUS stock rises after activist investor Elliott urges parent company to drop merger talks. Activist pressure on merger talks signals potential major strategic shift affecting company trajectory and investor sentiment.
T-Mobile US stock rises on report that Elliott opposes merger with Deutsche Telekom. Elliott opposition introduces uncertainty into potential ownership changes that could shift T-Mobile's strategic path.