Pricing Log in Create free account

T-Mobile US, Inc. (TMUS) vs Vodafone Group PLC (VOD)

T-Mobile US, Inc. and Vodafone Group PLC are both Telecom Services companies. T-Mobile US, Inc. is the larger, with a market value of $170.1B against $37.0B — 4.6× the size. T-Mobile US, Inc. trades at the lower P/E: 15.4× against 32.5×. T-Mobile US, Inc. grew revenue faster over the last twelve months: 9.28% against −7.42%. Vodafone Group PLC has the higher net margin (14.2% vs 12.1%) and the lower return on invested capital (0.00% vs 9.14%). Both pay a dividend; Vodafone Group PLC yields more (3.41% vs 2.55%). Across the 20 metrics below, T-Mobile US, Inc. leads on 12 and Vodafone Group PLC on 8.

Valuation

Metric TMUS VOD Telecom Services median
P/E 15.41 32.45 12.29
P/S 1.83 n/m 0.94
P/B 3.04 n/m 1.25
Price to free cash flow 8.21 n/m 8.15
EV/EBITDA 7.32 1.09 7.05
EV/Sales 2.64 0.45 1.79
Earnings yield 6.49% 3.08% 3.40%
Free cash flow yield 12.17% 0.00% 4.48%

Profitability

Metric TMUS VOD Telecom Services median
Gross margin 62.07% 32.12% 48.78%
Operating margin 20.66% 0.00% 9.22%
Net margin 12.05% 14.24% 6.67%
Free cash flow margin 22.25% 0.00% 2.87%
Return on equity 19.35% 0.00% 6.00%
Return on assets 5.25% 0.00% 1.50%
Return on invested capital 9.14% 0.00% 3.77%

Growth

Metric TMUS VOD Telecom Services median
Revenue growth (TTM) 9.28% (7.42%) 5.40%
EPS growth (last fiscal year) 0.62% 88.69% 0.62%
Revenue growth, 5-year CAGR 5.24% (1.72%) 2.53%
Net income growth, 5-year CAGR 29.11% 0.00% 0.00%

Health

Metric TMUS VOD Telecom Services median
Debt to equity 1.45 0.97 0.57
Current ratio 0.91 1.14 1.09
Net debt to EBITDA 2.52 2.41 1.86

Dividend

Metric TMUS VOD Telecom Services median
Dividend yield 2.55% 3.41% 2.55%
Payout ratio 0.39 — 0.40

Size

Metric TMUS VOD Telecom Services median
Market cap 170.11b 36.95b 3.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack