Pricing Log in Create free account

Comcast Corporation (CMCSA) vs T-Mobile US, Inc. (TMUS)

Comcast Corporation and T-Mobile US, Inc. are both Telecom Services companies. T-Mobile US, Inc. is the larger, with a market value of $170.1B against $88.6B — 1.9× the size. Comcast Corporation trades at the lower P/E: 7.9× against 15.4×. T-Mobile US, Inc. grew revenue faster over the last twelve months: 9.28% against −0.25%. T-Mobile US, Inc. has the higher net margin (12.1% vs 9.20%) and the higher return on invested capital (9.14% vs 6.57%). Both pay a dividend; Comcast Corporation yields more (5.31% vs 2.55%). Across the 23 metrics below, Comcast Corporation leads on 12 and T-Mobile US, Inc. on 11.

Valuation

Metric CMCSA TMUS Telecom Services median
P/E 7.87 15.41 12.29
P/S 0.72 1.83 0.94
P/B 0.96 3.04 1.25
Price to free cash flow 5.17 8.21 8.15
EV/EBITDA 5.01 7.32 7.05
EV/Sales 1.37 2.64 1.79
Earnings yield 12.71% 6.49% 3.40%
Free cash flow yield 19.33% 12.17% 4.48%

Profitability

Metric CMCSA TMUS Telecom Services median
Gross margin 34.56% 62.07% 48.78%
Operating margin 14.71% 20.66% 9.22%
Net margin 9.20% 12.05% 6.67%
Free cash flow margin 13.88% 22.25% 2.87%
Return on equity 11.92% 19.35% 6.00%
Return on assets 4.26% 5.25% 1.50%
Return on invested capital 6.57% 9.14% 3.77%

Growth

Metric CMCSA TMUS Telecom Services median
Revenue growth (TTM) (0.25%) 9.28% 5.40%
EPS growth (last fiscal year) 30.19% 0.62% 0.62%
Revenue growth, 5-year CAGR 3.62% 5.24% 2.53%
Net income growth, 5-year CAGR 13.68% 29.11% 0.00%

Health

Metric CMCSA TMUS Telecom Services median
Debt to equity 0.94 1.45 0.57
Current ratio 0.82 0.91 1.09
Net debt to EBITDA 2.43 2.52 1.86

Dividend

Metric CMCSA TMUS Telecom Services median
Dividend yield 5.31% 2.55% 2.55%
Payout ratio 0.42 0.39 0.40

Size

Metric CMCSA TMUS Telecom Services median
Market cap 88.60b 170.11b 3.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack